| Revenue | DKK -11K | -36% |
| EBITDA | DKK -11K | +36% |
| Net profit | DKK -86K | +22% |
| Total assets | DKK 378K | -16% |
| Equity | DKK 185K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -14 | -11 | -11 | -17 | -13 | -17 | -11 | -11 | -11 | -11 | -18 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -14 | -11 | -11 | -17 | -13 | -17 | -11 | -11 | -11 | -11 | -18 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -14 | -11 | -11 | -17 | -13 | -17 | -11 | -11 | -11 | -11 | -18 | -11 |
| Net financials | 112 | 45 | -327 | -84 | 10 | -522 | -952 | -389 | -347 | -94 | -306 | -92 | -74 |
| Profit before tax | 96 | 31 | -338 | -95 | -7 | -535 | -969 | -400 | -358 | -105 | -316 | -110 | -86 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | 31 | -338 | -95 | -7 | -535 | -969 | -400 | -358 | -105 | -316 | -110 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.549 | 3.568 | 3.222 | 3.165 | 3.162 | 2.640 | 1.688 | 1.299 | 941 | 846 | 540 | 452 | 378 |
| Equity | 3.535 | 3.521 | 3.175 | 3.089 | 3.070 | 2.534 | 1.566 | 1.166 | 798 | 692 | 376 | 270 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 47 | 47 | 75 | 92 | 105 | 122 | 133 | 143 | 154 | 165 | 182 | 193 |
| Total debt | 14 | 47 | 47 | 75 | 92 | 105 | 122 | 133 | 143 | 154 | 165 | 182 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2000 | — | — |
HR Management | Management | 2008 | — | — |
ER Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Elmsted | Management | 0 companies |
| Helle Rytter Klitmøller | Management | 0 companies |
| Erling Rytter Larsen | Management | 0 companies |