| Revenue | DKK 139K | -83% |
| EBITDA | DKK -164K | -181% |
| Net profit | DKK -213K | -394% |
| Total assets | DKK 724K | +0% |
| Equity | DKK 1 | +100% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.588 | 965 | 737 | 424 | 818 | 139 |
| Staff expenses | -1.251 | -978 | -972 | -361 | -617 | -302 |
| EBITDA | 337 | -12 | -235 | 63 | 201 | -164 |
| Depreciation & amort. | -149 | -196 | -60 | -75 | -119 | -105 |
| EBIT | 188 | -208 | -295 | -12 | 83 | -268 |
| Net financials | -55 | -55 | 714 | -10 | -10 | -10 |
| Profit before tax | 133 | -263 | 419 | -21 | 73 | -278 |
| Tax | 46 | -42 | -0 | -0 | 0 | -66 |
| Net profit | 87 | -221 | 419 | -21 | 72 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 503 | 320 | 286 | 767 | 723 | 724 |
| Equity | -388 | -609 | -191 | -212 | -140 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 930 | 477 | 979 | 863 | 724 |
| Total debt | 892 | 930 | 477 | 979 | 863 | 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2000 | — | — |
TL Management | Management | 2000 | — | — |
HS Management | Management | 2005 | — | — |
MM Management | Management | 2007 | — | — |
JH Management | Management | 2006 | — | — |
CK Management | Management | 2006 | — | — |
NG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stokholm Mikkelsen | Management | 0 companies |
| Thomas Lyngkær Pedersen | Management | 0 companies |
| Heinrich Schrøder | Management | 0 companies |
| Mark Martin Bech Jacobsen Pedersen | Management | 0 companies |
| Jens Houmøller | Management | 0 companies |
| Christian Kollerup Rahbek | Management | 0 companies |
| Nicolaj Gyldenberg | Management | 0 companies |