| Revenue | DKK 115,1M | -3% |
| EBITDA | DKK 14,5M | +72% |
| Net profit | DKK 2,8M | +28% |
| Total assets | DKK 208M | -1% |
| Equity | DKK 53,7M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75.079 | 113.602 | 163.618 | 119.244 | 115.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.589 | 5.830 | 6.111 | 8.401 | 14.477 |
| Depreciation & amort. | -5.517 | -5.597 | -7.953 | -4.492 | -4.333 |
| EBIT | -928 | 233 | -1.842 | 3.909 | 10.144 |
| Net financials | -1.893 | -2.112 | -925 | -1.090 | -6.429 |
| Profit before tax | -2.821 | -1.879 | -2.767 | 2.819 | 3.716 |
| Tax | 201 | -1.520 | -560 | 621 | 907 |
| Net profit | -3.022 | -359 | -2.207 | 2.198 | 2.808 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146.968 | 160.319 | 263.584 | 210.252 | 208.009 |
| Equity | 51.217 | 50.858 | 48.651 | 50.849 | 53.658 |
| Long-term debt | 70.565 | 84.066 | 87.095 | 109.416 | 128.118 |
| Short-term debt | 21.662 | 20.446 | 124.009 | 45.622 | 21.213 |
| Total debt | 92.227 | 104.512 | 211.104 | 155.038 | 149.331 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PP Management | Management | 2025 |
| Former (15) | ||
LP Management | Management | 2019 – 2021 |
BK Management | Management | 2022 – 2024 |
SR Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
TB Management | Management | 2002 – 2004 |
BG Management | Management | 2018 – 2019 |
JB Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
SG Deputy | Deputy | 2008 – 2019 |
LB Management | Management | 2004 – 2005 |
KJ Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
HR Management | Management | 2012 – 2018 |
JA Deputy | Deputy | 2008 – 2017 |
AB Management | Management | 2010 – 2011 |
MR Management | Management | 2021 – 2022 |
VM Management | Management | 2002 – 2002 |
KJ Deputy | Deputy | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (30) | ||
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2008 – 2016 | |
| Chairman | 2000 – 2005 | |
| Chairman | 2005 – 2005 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peder Madsen van Hauen | Management | 0 companies |
| Bjørk Kristin Paamand Olsen | Management | 0 companies |
| Søren Raun Frahm | Chief Executive Officer | 0 companies |
| Thomas Boe Bramsen | Management | 0 companies |
| Brian Geppert | Management | 0 companies |
| Jørn Bue Madsen | Chief Executive Officer | 0 companies |
| Susanne Gellner | Deputy | 0 companies |
| Leif Brandt | Management | 0 companies |
| Ken Jörgen Dahlstrand | Chief Executive Officer | 0 companies |
| Henrik Rasmussen | Management | 0 companies |
| Johan Ahlgren | Deputy | 0 companies |
| Anni Birgitte Møller | Management | 0 companies |
| Michael Rønning Dalby | Management | 0 companies |
| Vilhelm Mørup-Petersen | Management | 0 companies |
| Peter Præstgaard | Management | 0 companies |
| Katarina Jarring | Deputy | 0 companies |
| Annette Maria Brodin Rampe | Board of Directors | 0 companies |
| Lars Lagerkvist | Board of Directors | 0 companies |
| Anders Erling Olsson | Chairman | 0 companies |
| Carl Håkan Albert Hagström | Board of Directors | 0 companies |
| Jan Anders Östlund | Chairman | 0 companies |
| Rolf Håkan Feuk | Board of Directors | 0 companies |
| Mats Erik Lennart Tullgren | Board of Directors | 0 companies |
| Jette Toftelund Larsen | Board of Directors | 0 companies |
| Martin Höhler | Board of Directors | 0 companies |
| Michael Ezekiel Kapela | Chairman | 0 companies |
| Jon Persson | Board of Directors | 0 companies |
| Poul Lind | Chairman | 0 companies |
| Rene Svend Vedø Jeppesen | Chairman | 0 companies |
| Lisbeth Serup Hansen | Chairman | 0 companies |
| Lars Stefan Ingvar Johnsson | Chairman | 0 companies |
| Karin Jarl-Månsson | Board of Directors | 0 companies |
| John Preben Skaarup | Board of Directors | 0 companies |
| Johan Magnus Mörnstam | Board of Directors | 0 companies |
| Christoffer Randløv Grønlykke Rasmussen | Board of Directors | 0 companies |
| Lars Bohn Lorensen | Board of Directors | 0 companies |
| Tore Harritshøj Jensen | Chairman | 0 companies |
| Lars Erik Göran Eriksson | Board of Directors | 0 companies |
| Hans Heidemann Simonsen | Board of Directors | 0 companies |
| Thomas Andersen Thrane | Chairman | 0 companies |
| René August Bruun | Board of Directors | 0 companies |
| Paw Stevnbak Andersen | Board of Directors | 0 companies |
| Søren Baungaard Sørensen | Chairman | 0 companies |
| Mats Leif Haagensen | Board of Directors | 0 companies |
| Karl Johan Fredrik Sträng | Board of Directors | 0 companies |
| Frank Moss Strømsted | Board of Directors | 0 companies |
| Per Ove Jönsson | Board of Directors | 0 companies |
| Martin Ludwig Booker Jahrsdorfer | Board of Directors | 0 companies |
| Maria Elisabeth Lindroth | Board of Directors | 0 companies |