| Revenue | DKK 1,2M | +17% |
| EBITDA | DKK 1,2M | +71% |
| Net profit | DKK 692K | +697% |
| Total assets | DKK 32,6M | +1% |
| Equity | DKK 7,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 950 | 902 | 787 | 854 | 677 | 415 | 619 | 788 | 776 | 976 | 1.125 | 995 | 1.169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | 571 | 275 | 4.763 | 3.154 | 885 | 1.158 | 1.098 | 913 | 971 | 1.125 | 695 | 1.191 |
| Depreciation & amort. | 28 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 671 | 544 | 275 | 4.763 | 3.154 | 885 | 1.158 | 1.098 | 913 | 971 | 1.125 | 695 | 1.191 |
| Net financials | 22 | 325 | 437 | -399 | -690 | -449 | -485 | -1.012 | -456 | -468 | -517 | -502 | -478 |
| Profit before tax | 693 | 869 | 711 | 4.364 | 2.464 | 436 | 673 | 86 | 457 | 504 | 608 | 193 | 712 |
| Tax | -4 | -17 | 72 | 803 | 545 | 96 | 148 | 96 | -101 | 338 | 200 | 107 | 21 |
| Net profit | 697 | 886 | 639 | 3.561 | 1.919 | 340 | 525 | -10 | 558 | 166 | 408 | 87 | 692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.783 | 21.777 | 19.763 | 21.021 | 23.732 | 24.119 | 30.947 | 29.576 | 30.593 | 32.436 | 32.569 | 32.320 | 32.612 |
| Equity | 8.125 | 9.011 | 7.051 | 7.611 | 7.730 | 8.070 | 8.595 | 8.585 | 9.143 | 6.159 | 6.567 | 6.653 | 7.345 |
| Long-term debt | 10.954 | 10.663 | 10.352 | 9.919 | 12.233 | 12.026 | 15.321 | 15.470 | 15.138 | 21.478 | 21.140 | 20.796 | 20.446 |
| Short-term debt | 1.889 | 306 | 492 | 818 | 551 | 709 | 3.569 | 1.963 | 2.855 | 1.045 | 1.013 | 994 | 1.047 |
| Total debt | 12.843 | 10.969 | 10.844 | 10.737 | 12.784 | 12.735 | 18.890 | 17.432 | 17.993 | 22.523 | 22.153 | 21.790 | 21.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2015 | — | — |
GO Audit | Audit | 2006 | — | — |
HJ Founder | Founder | 2000 | — | — |
JP Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARKMEDIC ApS | Company | 15.0% | 15.0% | 2016 |
FRISCHKNECHT HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
MORTEN BONDO HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
WIHLBORG HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
JAKODA Invest ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
AROS BOLIG ApS | Company | 50.0% | 50.0% | 2015 |
E C O CONSULTING AF 1992 ApS | Company | 20.0% | 20.0% | 2015 |
AROS BOLIGBUREAU ApS | Company | 10.0% | 10.0% | 2014 |
NIELSEN & BISHOLT HOLDING ApS | Company | 5.0% | 5.0% | 2010 |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
VIBEKE RØNNOW LANDSKAB ApS | Company | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Gert Olander | Audit | 0 companies |
| Hans Jørgen Jensen | Founder | 0 companies |
| Jens Palle Neistskov | Founder | 0 companies |
| Jakob Damm-Jakobsen | Board of Directors | 0 companies |
| Søren Frischknecht Christensen | Board of Directors | 0 companies |
| Morten Bondo Christensen | Chairman | 0 companies |
| Karin Hegelund Christensen | Board of Directors | 0 companies |
| Jens Jarl Gorridsen | Board of Directors | 0 companies |
| Vibeke Rønnow Larsen | Board of Directors | 0 companies |