| Revenue | — | — |
| EBITDA | DKK -9K | -44% |
| Net profit | DKK -219K | -111% |
| Total assets | DKK 12,5M | -2% |
| Equity | DKK 7,2M | -3% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -32 | -38 | -34 | — | — | — | — | — | -18 | -6 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -32 | -38 | -34 | -39 | -33 | 1.978 | -32 | -26 | -18 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -27 | -32 | -38 | -34 | -39 | -33 | 1.978 | -32 | -26 | -18 | -6 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.932 | -4.472 | -1.727 | 2.217 | 5.024 | -3.086 | -406 | -1.752 | -1.292 | 149 | 1.934 | -198 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -11.959 | -4.504 | -1.765 | -7.926 | 4.985 | -3.119 | 1.572 | -1.784 | -1.318 | 131 | 1.927 | -207 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | 427 | -312 | -58 | 260 | -217 | 442 | -3 | -647 | 0 | 16 | 12 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -12.008 | -4.931 | -1.453 | -7.869 | 4.724 | -2.902 | 1.130 | -1.782 | -671 | 131 | 1.911 | -219 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.307 | 22.755 | 19.935 | 12.069 | 16.737 | 15.750 | 15.329 | 17.142 | 13.028 | 10.704 | 12.641 | 12.451 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 17.427 | 12.133 | 10.834 | 2.965 | 7.690 | 6.743 | 7.873 | 6.091 | 5.420 | 5.551 | 7.462 | 7.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.880 | 6.424 | 4.793 | 4.904 | 4.847 | 4.807 | 3.256 | 6.851 | 3.408 | 953 | 979 | 1.008 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.880 | 6.424 | 4.793 | 4.904 | 4.847 | 4.807 | 3.256 | 6.851 | 3.408 | 953 | 979 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2000 | — | — |
AK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Pedersen | Founder | 0 companies |
| Annette Kortovna Simson | Management | 0 companies |