| Revenue | DKK -10K | -56% |
| EBITDA | DKK -73K | +32% |
| Net profit | DKK -790K | -465% |
| Total assets | DKK 19,7M | -5% |
| Equity | DKK 19,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -49 | -41 | -41 | -45 | -32 | -25 | -26 | -27 | -21 | -20 | -20 | -23 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -49 | -41 | -76 | -55 | -42 | -25 | -272 | -35 | -21 | -20 | -20 | -107 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -49 | -41 | -76 | -55 | -42 | -25 | -272 | -35 | -21 | -20 | -20 | -107 | -73 |
| Net financials | -1.651 | 331 | 1.478 | 302 | 472 | 534 | 1.122 | 380 | 338 | 5.229 | 4.076 | -1.425 | 354 | -682 |
| Profit before tax | -1.694 | 282 | 1.437 | 226 | 418 | 493 | 1.098 | 108 | 303 | 5.207 | 4.055 | -1.445 | 247 | -755 |
| Tax | 80 | -257 | 194 | 129 | -60 | 116 | 127 | -57 | 42 | 60 | 37 | 32 | 31 | 35 |
| Net profit | -1.774 | 539 | 1.243 | 97 | 478 | 377 | 971 | 165 | 262 | 5.147 | 4.018 | -1.477 | 216 | -790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.768 | 14.364 | 15.367 | 15.828 | 16.116 | 12.890 | 13.323 | 13.382 | 13.418 | 18.386 | 22.241 | 20.558 | 20.650 | 19.663 |
| Equity | 10.255 | 10.698 | 11.845 | 11.844 | 12.222 | 12.498 | 13.268 | 13.227 | 13.289 | 18.325 | 22.143 | 20.466 | 20.565 | 19.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 35 |
| Short-term debt | 3.513 | 3.666 | 3.523 | 3.615 | 3.523 | 23 | 55 | 55 | 29 | 61 | 98 | 92 | 55 | 53 |
| Total debt | 3.513 | 3.666 | 3.523 | 3.615 | 3.523 | 23 | 55 | 55 | 29 | 61 | 98 | 92 | 85 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|