| Revenue | DKK -26K | -23% |
| EBITDA | DKK -26K | +23% |
| Net profit | DKK 58K | +53% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 161 | -95 | -27 | -25 | -28 | -44 | -46 | -38 | -31 | -36 | -37 | -34 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | 161 | 1.081 | -27 | -25 | -28 | -44 | -46 | -38 | -31 | -36 | 15 | -34 | -26 |
| Depreciation & amort. | -32 | -32 | 588 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 129 | 493 | -27 | -25 | -28 | -44 | -46 | -38 | -31 | -36 | 15 | -34 | -26 |
| Net financials | 55 | -59 | 25 | 49 | 185 | 153 | 470 | 190 | 123 | 242 | -45 | 66 | 90 | 93 |
| Profit before tax | 83 | 70 | 518 | 22 | 150 | 113 | 412 | 143 | 84 | 211 | -81 | 80 | 56 | 67 |
| Tax | 23 | 18 | 80 | 16 | 22 | 13 | 19 | 23 | 11 | 44 | -0 | 19 | 18 | 9 |
| Net profit | 60 | 52 | 438 | 6 | 128 | 99 | 393 | 120 | 73 | 167 | -81 | 61 | 38 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.738 | 5.519 | 4.490 | 4.392 | 4.466 | 4.520 | 4.773 | 4.762 | 4.713 | 4.497 | 4.033 | 3.909 | 3.822 | 3.669 |
| Equity | 3.900 | 3.942 | 4.371 | 4.307 | 4.365 | 4.414 | 4.702 | 4.714 | 4.676 | 4.444 | 3.763 | 3.706 | 3.623 | 3.554 |
| Long-term debt | 1.304 | 1.258 | 0 | 85 | 16 | 10 | 13 | 20 | 5 | 39 | 0 | 14 | 0 | 0 |
| Short-term debt | 533 | 318 | 119 | 85 | 85 | 97 | 58 | 27 | 32 | 14 | 270 | 188 | 199 | 115 |
| Total debt | 1.837 | 1.577 | 119 | 85 | 101 | 106 | 71 | 48 | 37 | 54 | 270 | 203 | 199 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
MARIUS STUBBERUP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|