| Revenue | DKK 1,3M | -22% |
| EBITDA | DKK 137K | -58% |
| Net profit | DKK 102K | -61% |
| Total assets | DKK 648K | -9% |
| Equity | DKK 227K | -41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991 | 961 | 1.150 | 983 | 775 | 881 | 1.037 | 1.459 | 1.481 | 1.913 | 1.905 | 2.702 | 1.656 | 1.290 |
| Staff expenses | -405 | -461 | -444 | -484 | -401 | -510 | -576 | -564 | -1.103 | -1.139 | -1.131 | -2.101 | -1.328 | -1.153 |
| EBITDA | 471 | 386 | 587 | 387 | 374 | 371 | 461 | 895 | 377 | 774 | 774 | 601 | 329 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -38 | -38 | -39 | -37 | -18 | -0 | -0 |
| EBIT | 471 | 386 | 587 | 387 | 374 | 371 | 442 | 858 | 340 | 735 | 737 | 583 | 329 | 137 |
| Net financials | 1 | 3 | 4 | 1 | -1 | -0 | -1 | -0 | -2 | -2 | 4 | 13 | 5 | -7 |
| Profit before tax | 472 | 390 | 591 | 387 | 372 | 371 | 442 | 857 | 337 | 734 | 741 | 596 | 333 | 130 |
| Tax | 118 | 98 | 145 | 91 | 83 | 82 | 98 | 189 | 75 | 162 | 163 | 132 | 74 | 29 |
| Net profit | 354 | 292 | 446 | 296 | 290 | 289 | 344 | 668 | 263 | 572 | 577 | 463 | 260 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 632 | 882 | 780 | 426 | 761 | 851 | 1.208 | 1.463 | 1.193 | 911 | 1.146 | 713 | 648 |
| Equity | 479 | 417 | 571 | 421 | 130 | 419 | 269 | 543 | 388 | 297 | 302 | 588 | 385 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 215 | 311 | 359 | 296 | 342 | 576 | 659 | 1.072 | 896 | 609 | 558 | 328 | 422 |
| Total debt | 255 | 215 | 311 | 359 | 296 | 342 | 576 | 659 | 1.072 | 896 | 609 | 558 | 328 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2001 | — | — |
MC Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PVM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Væversted Mortensen | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Rita Aase Kjær | Chairman | 0 companies |