| Revenue | DKK 72K | +13% |
| EBITDA | DKK 1,6M | +549% |
| Net profit | DKK -1K | +100% |
| Total assets | DKK 20,5M | +5% |
| Equity | DKK 11,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 20 | -91 | -101 | -17 | 11 | -39 | 37 | 46 | -371 | 51 | 63 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 170 | -91 | 999 | -17 | 11 | -39 | 37 | 46 | -371 | 51 | 248 | 1.613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 233 | 170 | -91 | 999 | -17 | 11 | -39 | 37 | 46 | -371 | 51 | 248 | 1.613 |
| Net financials | 10 | 768 | 1.545 | 13.255 | -1.899 | -2.823 | 1.578 | 1.493 | -129 | 1.358 | -3.697 | -418 | -1.016 |
| Profit before tax | 243 | 938 | 1.454 | 14.254 | -1.916 | -2.812 | 1.539 | 1.530 | -83 | 988 | -3.646 | -170 | 597 |
| Tax | 0 | -0 | -0 | 242 | -0 | 2 | -242 | 216 | -80 | 292 | -315 | 334 | 599 |
| Net profit | 243 | 938 | 1.454 | 14.012 | -1.916 | -2.814 | 1.781 | 1.314 | -3 | 696 | -3.331 | -504 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.904 | 6.668 | 7.850 | 21.043 | 18.508 | 15.079 | 18.656 | 19.986 | 21.077 | 22.969 | 18.694 | 19.514 | 20.464 |
| Equity | 2.869 | 3.703 | 4.957 | 18.869 | 15.303 | 12.084 | 13.759 | 14.966 | 14.783 | 15.365 | 11.977 | 11.414 | 11.352 |
| Long-term debt | 1.530 | 1.933 | 1.925 | 1.915 | 1.970 | 1.970 | 1.970 | 1.970 | 1.955 | 2.705 | 2.905 | 2.945 | 2.905 |
| Short-term debt | 1.505 | 1.032 | 968 | 17 | 886 | 783 | 2.927 | 2.808 | 4.177 | 4.656 | 3.812 | 4.894 | 5.585 |
| Total debt | 3.035 | 2.965 | 2.892 | 1.932 | 2.856 | 2.753 | 4.897 | 4.778 | 6.133 | 7.361 | 6.717 | 7.839 | 8.490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|