| Revenue | DKK 17,2M | +14% |
| EBITDA | DKK 1,2M | +299% |
| Net profit | DKK 290K | +129% |
| Total assets | DKK 15,2M | +31% |
| Equity | DKK 287K | +8993% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.041 | 20.298 | 16.465 | 15.167 | 17.236 |
| Staff expenses | -15.899 | -19.809 | -17.605 | -15.795 | -15.988 |
| EBITDA | 1.135 | 489 | -1.156 | -628 | 1.248 |
| Depreciation & amort. | -157 | -134 | -171 | -128 | -121 |
| EBIT | 978 | 355 | -1.327 | -756 | 1.127 |
| Net financials | -134 | -10 | -316 | -468 | -700 |
| Profit before tax | 844 | 345 | -1.643 | -1.225 | 427 |
| Tax | 199 | 35 | -297 | -214 | 137 |
| Net profit | 645 | 310 | -1.346 | -1.011 | 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.499 | 18.710 | 15.595 | 11.576 | 15.160 |
| Equity | 2.043 | 2.353 | 1.008 | -3 | 287 |
| Long-term debt | 1.325 | 2.320 | 1.711 | 1.415 | 4.312 |
| Short-term debt | 10.927 | 14.037 | 12.876 | 10.164 | 10.562 |
| Total debt | 12.251 | 16.357 | 14.587 | 11.579 | 14.873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DW Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2008 – 2017 | |
| Chairman | 2008 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Warring Rusholt | Management | 0 companies |
| Mikkel Rasmussen | Chairman | 0 companies |
| Kim Fugl Rasmussen | Board of Directors | 0 companies |
| Flemming Leif Jensen | Board of Directors | 0 companies |
| Johnny Weygaard | Board of Directors | 0 companies |
| Thomas Mikael Enemark | Board of Directors | 0 companies |
| Anja Rusholt | Chairman | 0 companies |
| Claus Schøllhammer Rasmussen | Board of Directors | 0 companies |