| Revenue | DKK 191K | -27% |
| EBITDA | DKK -49K | -544% |
| Net profit | DKK -104K | -120% |
| Total assets | DKK 8,8M | -4% |
| Equity | DKK 8,8M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 110 | 324 | 151 | 133 | 162 | 261 | 191 |
| Staff expenses | -100 | -100 | -100 | -175 | -120 | -120 | -120 | -240 | -240 | -120 | -120 | -270 | -250 | -240 |
| EBITDA | -38 | 119 | -127 | -120 | -79 | -729 | -36 | -130 | 84 | 31 | 13 | -108 | 11 | -49 |
| Depreciation & amort. | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | 119 | -127 | -120 | -79 | -729 | -36 | -130 | 84 | 31 | 13 | -108 | 11 | -49 |
| Net financials | 622 | 745 | 522 | 707 | 336 | -218 | -320 | 809 | -111 | 656 | -356 | 541 | 849 | 67 |
| Profit before tax | 447 | 609 | 374 | 491 | 173 | -368 | -469 | 533 | -22 | 513 | -518 | 246 | 573 | -192 |
| Tax | 72 | 35 | 23 | 16 | 20 | 46 | -128 | 83 | -79 | 75 | -151 | 13 | 63 | -89 |
| Net profit | 375 | 574 | 351 | 475 | 153 | -414 | -341 | 450 | 57 | 439 | -367 | 233 | 510 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.834 | 9.154 | 9.281 | 9.445 | 9.504 | 9.004 | 8.510 | 8.901 | 8.822 | 9.127 | 8.860 | 8.935 | 9.181 | 8.787 |
| Equity | 8.757 | 9.056 | 9.207 | 9.387 | 9.440 | 8.922 | 8.475 | 8.817 | 8.764 | 9.097 | 8.786 | 8.901 | 9.111 | 8.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 98 | 74 | 58 | 64 | 82 | 34 | 84 | 58 | 30 | 75 | 35 | 70 | 30 |
| Total debt | 77 | 98 | 74 | 58 | 64 | 82 | 34 | 84 | 58 | 30 | 75 | 35 | 70 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|