| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 794 | -100% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.983 | -24 | -1.332 | -51 | -17 | -19 | -13 | -14 | 23 | -3 | -1 | 5 | 0 |
| Staff expenses | -0 | -0 | -302 | -303 | -503 | -504 | -304 | -304 | -183 | -100 | -100 | -0 | -0 |
| EBITDA | -35.882 | -24 | -1.634 | -354 | -520 | -523 | -316 | -317 | -160 | -103 | -101 | 5 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35.882 | -24 | -1.634 | -354 | -520 | -523 | -316 | -317 | -160 | -103 | -101 | 5 | 0 |
| Net financials | 35.936 | 1.519 | 660 | 2.435 | 2.469 | 54 | 107 | -30 | -39 | -748 | -8 | 516 | 1 |
| Profit before tax | 53 | 1.495 | -2.965 | -50 | 1.906 | -469 | -209 | -347 | -182 | -104 | -105 | 521 | 1 |
| Tax | 68 | 354 | 6 | 237 | 423 | -0 | -0 | -0 | -0 | -270 | -0 | -0 | -0 |
| Net profit | -14 | 1.141 | -2.971 | -287 | 1.483 | -469 | -209 | -347 | -182 | 166 | -105 | 521 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.965 | 17.313 | 15.753 | 4.948 | 5.414 | 4.911 | 4.736 | 4.400 | 3.023 | 3.181 | 3.070 | 3.544 | 3.545 |
| Equity | 4.803 | 5.944 | 2.973 | 2.686 | 4.169 | 3.700 | 3.491 | 3.144 | 2.962 | 3.128 | 3.022 | 3.544 | 3.545 |
| Long-term debt | 517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.633 | 11.368 | 12.780 | 2.262 | 1.245 | 1.211 | 1.245 | 1.256 | 61 | 53 | 47 | 0 | 0 |
| Total debt | 7.150 | 11.368 | 12.780 | 2.262 | 1.245 | 1.211 | 1.245 | 1.256 | 61 | 53 | 47 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tang Nielsen | Chief Executive Officer | 0 companies |
| Lone Willemoes Riedel | Chief Executive Officer | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |