| Revenue | DKK 1,5M | -33% |
| EBITDA | DKK 236K | -71% |
| Net profit | DKK 9K | -98% |
| Total assets | DKK 1,1M | -45% |
| Equity | DKK 823K | -38% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.831 | 1.262 | 2.128 | 1.757 | 1.721 | 1.820 | 2.209 | 1.481 |
| Staff expenses | -2.259 | -1.963 | -1.689 | -1.629 | -1.426 | -1.396 | -1.388 | -1.245 |
| EBITDA | 529 | -701 | 439 | 128 | 295 | 407 | 821 | 236 |
| Depreciation & amort. | -0 | -32 | -45 | -94 | -233 | -200 | -260 | -223 |
| EBIT | 529 | -733 | 394 | 34 | 62 | 207 | 560 | 12 |
| Net financials | -102 | -25 | -3 | -12 | -17 | -7 | -1 | -0 |
| Profit before tax | 427 | -757 | 391 | 22 | 45 | 200 | 559 | 12 |
| Tax | 110 | -57 | -8 | 9 | 10 | 42 | 126 | 3 |
| Net profit | 317 | -700 | 399 | 13 | 35 | 158 | 433 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.857 | 897 | 1.210 | 1.444 | 1.707 | 1.740 | 2.010 | 1.098 |
| Equity | — | 379 | 779 | 792 | 827 | 985 | 1.334 | 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.785 | 517 | 431 | 652 | 880 | 755 | 623 | 221 |
| Total debt | 1.785 | 517 | 431 | 652 | 880 | 755 | 623 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PV Management | Management | 2000 | — | — |
SV Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
J. Malmos Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 90.0% | 90.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Joost Nijhoff | Chief Executive Officer | 0 companies |
| Per Vilhelm Schelbeck | Management | 0 companies |
| Søren Vittrup | Management | 0 companies |
| Niels Askær | Board of Directors | 0 companies |
| Birthe Malmos | Chairman | 0 companies |
| Sara Malmos Lauritsen | Board of Directors | 0 companies |
| Jens von Freiesleben Røssel | Board of Directors | 0 companies |