| Revenue | DKK 7,5M | -59% |
| EBITDA | DKK -4,6M | -150% |
| Net profit | DKK -4,4M | -177% |
| Total assets | DKK 8,9M | -56% |
| Equity | DKK 2,7M | -72% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.180 | 8.368 | 14.573 | 18.254 | 7.518 |
| Staff expenses | -8.083 | -7.928 | -8.442 | -9.187 | -12.085 |
| EBITDA | 2.097 | 440 | 6.130 | 9.068 | -4.567 |
| Depreciation & amort. | -1.073 | -1.114 | -1.251 | -1.146 | -646 |
| EBIT | 1.024 | -674 | 4.880 | 7.922 | -5.213 |
| Net financials | -41 | -91 | -72 | -189 | -169 |
| Profit before tax | 984 | -766 | 4.808 | 7.733 | -5.382 |
| Tax | 244 | -129 | 1.082 | 1.930 | -932 |
| Net profit | 740 | -636 | 3.726 | 5.803 | -4.449 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.997 | 11.782 | 17.675 | 20.397 | 8.916 |
| Equity | 3.872 | 3.235 | 6.962 | 9.514 | 2.665 |
| Long-term debt | 364 | 1.855 | 924 | 1.658 | 0 |
| Short-term debt | 6.074 | 6.135 | 8.971 | 8.134 | 6.092 |
| Total debt | 6.439 | 7.990 | 9.894 | 9.791 | 6.092 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2023 |
PL Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Frederik Lundbæk Jessen | Management | 0 companies |
| Pia Lundbæk Jessen | Founder | 0 companies |
| Henrik Jessen | Chairman | 0 companies |
| Cecilia Lundbæk Jessen | Board of Directors | 0 companies |
| Jesper Lundbæk Jessen | Board of Directors | 0 companies |