| Revenue | DKK -496K | -2% |
| EBITDA | DKK -669K | +38% |
| Net profit | DKK 1,4M | -39% |
| Total assets | DKK 46,5M | -3% |
| Equity | DKK 45,8M | -1% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -26 | -62 | -216 | -33 | -69 | -74 | -75 | -181 | -256 | -352 | -357 | -506 | -496 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -75 | -78 | -83 | -173 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -26 | -62 | -331 | -146 | -296 | -1.166 | -75 | -256 | -331 | -427 | -435 | -1.077 | -669 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -26 | -62 | -331 | -146 | -296 | -1.166 | -75 | -256 | -331 | -427 | -435 | -1.077 | -686 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.421 | 3.860 | 2.914 | 987 | 4.027 | 2.642 | 9.285 | 12.069 | 7.190 | -2.911 | 6.089 | 3.929 | 2.413 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.395 | 3.798 | 2.583 | 841 | 3.731 | 1.282 | 9.036 | 11.636 | 6.696 | -3.531 | 5.654 | 2.852 | 1.727 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 93 | 158 | 230 | 59 | 382 | -455 | 473 | 353 | 1.320 | 46 | 100 | 642 | 373 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.302 | 3.640 | 2.353 | 782 | 3.348 | 1.737 | 8.563 | 11.283 | 5.375 | -3.577 | 5.554 | 2.210 | 1.354 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.909 | 24.384 | 25.850 | 25.141 | 27.395 | 28.573 | 33.470 | 43.101 | 45.201 | 41.525 | 45.210 | 47.795 | 46.520 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 20.815 | 24.136 | 25.613 | 25.120 | 27.015 | 27.252 | 33.415 | 42.798 | 44.673 | 39.896 | 44.963 | 46.523 | 45.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 248 | 237 | 21 | 380 | 1.322 | 56 | 304 | 528 | 1.629 | 247 | 1.272 | 678 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 248 | 237 | 21 | 380 | 1.322 | 56 | 304 | 528 | 1.629 | 247 | 1.272 | 678 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Lykke Hansen | Board of Directors | 0 companies |
| Bjarne Lyngsø | Chairman | 0 companies |
| Christopher Keldborg Malmos | Board of Directors | 0 companies |
| Julie Keldborg Malmos | Board of Directors | 0 companies |
| Leif Ole Lund-Andersen | Chairman | 0 companies |