| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK -9K | -20% |
| Total assets | DKK 65 | +0% |
| Equity | DKK -500K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1.242 | 1.263 | 1.420 | 457 | -171 | 38 | -7 | -12 | -23 | -9 | -8 | -9 |
| Staff expenses | -0 | -534 | -474 | -494 | -421 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 708 | 789 | 926 | 36 | -171 | 38 | -7 | -12 | -23 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 708 | 789 | 926 | 36 | -171 | 38 | -7 | -12 | -23 | -9 | -8 | -9 |
| Net financials | 0 | 3 | 5 | -8 | -8 | -32 | -31 | -12 | -18 | -0 | -426 | -1 | 0 |
| Profit before tax | -7 | 711 | 795 | 919 | 28 | -202 | 6 | -19 | -30 | -23 | -435 | -7 | -9 |
| Tax | -2 | 178 | 196 | 218 | 8 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 533 | 598 | 701 | 20 | -202 | 11 | -19 | -30 | -23 | -435 | -7 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 983 | 1.112 | 1.590 | 1.668 | 798 | 571 | 452 | 490 | 435 | 0 | 0 | 0 |
| Equity | 113 | 646 | 744 | 1.045 | 214 | 12 | 23 | 5 | -26 | -49 | -485 | -492 | -500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507 | 476 | 476 | 484 | 0 |
| Short-term debt | 7 | 337 | 368 | 546 | 1.454 | 786 | 548 | 447 | 8 | 8 | 8 | 7 | 500 |
| Total debt | 7 | 337 | 368 | 546 | 1.454 | 786 | 548 | 447 | 515 | 485 | 485 | 492 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2008 | — | — |
KN Management | Management | 2000 | — | — |
OD Management | Management | 2017 | — | — |
SD Audit | Audit | 2003 | — | — |
JU Management | Management | 2000 | — | — |
AS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Blom | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Ole Dresler Mortensen | Management | 0 companies |
| Steen Drewsen | Audit | 0 companies |
| Jens Ulrik Olsen | Management | 0 companies |
| Arnfinn Stolp Blom | Management | 0 companies |