| Revenue | DKK -25K | +17% |
| EBITDA | DKK -25K | -17% |
| Net profit | DKK 5,2M | +27% |
| Total assets | DKK 24M | +62% |
| Equity | DKK 18,6M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -456 | -15 | -15 | -10 | -11 | -11 | -12 | -11 | -12 | -13 | -17 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -456 | -15 | -15 | -10 | -11 | -11 | -12 | -11 | -12 | -13 | -17 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -456 | -15 | -15 | -10 | -11 | -11 | -12 | -11 | -12 | -13 | -17 | -21 | -25 |
| Net financials | 106 | 604 | -1.495 | 41 | 1.331 | 1.133 | 3.305 | 1.151 | 298 | 1.987 | 1.742 | 4.133 | 5.246 |
| Profit before tax | -350 | 588 | -1.510 | 31 | 1.320 | 1.121 | 3.293 | 1.140 | 286 | 1.974 | 1.725 | 4.111 | 5.221 |
| Tax | 23 | 12 | 11 | -0 | -0 | -0 | -10 | 3 | 10 | 9 | 18 | 11 | 26 |
| Net profit | -372 | 576 | -1.521 | 31 | 1.320 | 1.121 | 3.303 | 1.137 | 276 | 1.965 | 1.708 | 4.101 | 5.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.473 | 3.953 | 2.332 | 2.357 | 3.687 | 4.689 | 8.898 | 9.084 | 7.889 | 10.265 | 11.437 | 14.788 | 23.958 |
| Equity | 3.450 | 3.832 | 2.311 | 2.341 | 3.661 | 4.679 | 7.876 | 8.514 | 7.790 | 9.642 | 10.350 | 14.050 | 18.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 121 | 21 | 16 | 26 | 10 | 1.022 | 570 | 100 | 623 | 1.087 | 738 | 5.345 |
| Total debt | 23 | 121 | 21 | 16 | 26 | 10 | 1.022 | 570 | 100 | 623 | 1.087 | 738 | 5.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
P | Audit | 2000 | — | — |
CE | Audit | 2000 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |