| Revenue | — | — |
| EBITDA | DKK 228K | -25% |
| Net profit | DKK 324K | -33% |
| Total assets | DKK 2,6M | +7% |
| Equity | DKK 2,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 132 | 103 | 43 | 93 | 1 | 151 | 85 | 176 | 118 | 164 | 578 | 303 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 132 | 103 | 43 | 93 | 1 | 151 | 85 | 176 | 118 | 164 | 578 | 303 | 228 |
| Net financials | 121 | 395 | 179 | 10 | 109 | 41 | 86 | 179 | 283 | 293 | 28 | 708 | 535 | 356 |
| Profit before tax | 106 | 381 | 173 | 2 | 102 | 37 | 75 | 173 | 278 | 289 | 22 | 702 | 529 | 350 |
| Tax | -0 | 1 | 16 | -11 | 2 | 7 | -19 | 18 | 21 | 37 | -0 | -0 | 42 | 26 |
| Net profit | 106 | 380 | 158 | 13 | 101 | 30 | 94 | 155 | 256 | 252 | 22 | 702 | 486 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 1.076 | 1.104 | 1.034 | 1.008 | 1.074 | 1.070 | 1.110 | 1.384 | 1.543 | 1.414 | 1.998 | 2.397 | 2.572 |
| Equity | 657 | 973 | 986 | 1.015 | 1.005 | 1.071 | 1.067 | 1.107 | 1.364 | 1.503 | 1.411 | 1.995 | 2.360 | 2.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 103 | 119 | 19 | 3 | 3 | 3 | 3 | 20 | 40 | 3 | 3 | 37 | 23 |
| Total debt | 100 | 103 | 119 | 19 | 3 | 3 | 3 | 3 | 20 | 40 | 3 | 3 | 37 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|