| Revenue | DKK -40K | +168% |
| EBITDA | DKK -40K | -168% |
| Net profit | DKK 1,3M | -1% |
| Total assets | DKK 9,2M | +16% |
| Equity | DKK 9,1M | +16% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.637 | 3.514 | 3.476 | 3.203 | 3.773 | 125 | -46 | -53 | -61 | -25 | -15 | -40 |
| Staff expenses | -4.268 | -3.538 | -3.315 | -3.135 | -3.702 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | -24 | 161 | 68 | 71 | 35 | -46 | -53 | -61 | -25 | -15 | -40 |
| Depreciation & amort. | -18 | -18 | -18 | -7 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 350 | -42 | 143 | 60 | 71 | 25 | -46 | -53 | -61 | -25 | -15 | -40 |
| Net financials | 410 | 357 | 86 | 502 | 425 | -6 | 538 | 552 | 1.525 | -2.124 | 1.390 | 1.409 |
| Profit before tax | 760 | 315 | 229 | 563 | 496 | 19 | 492 | 499 | 1.464 | -2.149 | 1.375 | 1.369 |
| Tax | -0 | -0 | -0 | -0 | 425 | -0 | -0 | -0 | -0 | 9 | 7 | 19 |
| Net profit | 760 | 315 | 229 | 563 | 71 | 19 | 492 | 499 | 1.464 | -2.157 | 1.368 | 1.350 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.949 | 7.887 | 7.685 | 7.852 | 7.983 | 6.872 | 7.196 | 7.662 | 8.907 | 6.677 | 7.895 | 9.191 |
| Equity | 6.631 | 6.696 | 6.525 | 7.088 | 6.758 | 6.777 | 7.161 | 7.550 | 8.901 | 6.629 | 7.880 | 9.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.318 | 1.191 | 1.160 | 765 | 1.224 | 95 | 35 | 113 | 6 | 47 | 16 | 84 |
| Total debt | 1.318 | 1.191 | 1.160 | 765 | 1.224 | 95 | 35 | 113 | 6 | 47 | 16 | 84 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemarie Thinggaard | Chairman | 0 companies |