Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VORES ELNET A/S
A/S
Active
CVR 25587987
Sanderumvej 16, 5250
Odense SV
Distribution of electricity
·
NACE 3514
Est. 2000 · 25 years old
184 employees
www.voreselnet.dk
Monitor
Share
Denmark
/
Companies
/
Distribution of electricity
/
VORES ELNET A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
161M
321M
482M
643M
390M
2021
559M
2022
475M
2023
488M
2024
496M
2025
EBITDA
DKK millions
376M
282M
188M
94M
0M
208M
2021
301M
+45%
2022
281M
-7%
2023
266M
-5%
2024
258M
-3%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
390.219
558.579
474.836
487.592
495.777
Staff expenses
-9.181
-43.840
-49.526
-113.424
-129.953
EBITDA
207.876
301.023
280.979
265.844
258.242
Depreciation & amort.
-135.280
-137.462
-133.343
-144.153
-147.860
EBIT
72.596
163.561
147.636
121.691
110.382
Net financials
-13.960
-13.273
-9.952
-14.481
-19.288
Profit before tax
58.636
150.289
137.684
107.210
91.093
Tax
12.875
33.201
30.242
23.557
20.018
Net profit
45.761
117.088
107.442
83.653
71.075
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.862.904
3.053.479
3.545.796
3.687.277
3.931.199
Equity
779.512
1.009.437
1.078.432
1.147.764
1.234.976
Long-term debt
1.616.105
1.690.198
2.155.400
2.243.031
2.301.908
Short-term debt
386.751
281.706
272.801
263.337
380.547
Total debt
2.002.856
1.971.904
2.428.201
2.506.368
2.682.455
Financial ratios
5-year trend
EBITDA margin
52.1%
This company
15.8%
Market median
+230% vs market
2021
2025
Equity ratio
31.4%
This company
38.2%
Market median
+18% vs market
2021
2025
Return on equity
5.8%
This company
18.4%
Market median
-68% vs market
2021
2025
Net profit margin
14.3%
This company
8.1%
Market median
+77% vs market
2021
2025
Asset turnover
0.13×
This company
1.12×
Market median
-88% vs market
2021
2025
Debt / equity
2.18×
This company
0.62×
Market median
-252% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on VORES ELNET A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
