| Revenue | DKK 247K | +797% |
| EBITDA | DKK 247K | +797% |
| Net profit | DKK 230K | -40% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 3,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 16 | 192 | 127 | 154 | 120 | 157 | 361 | 123 | 27 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -43 | 133 | 68 | 154 | 120 | 157 | 361 | 123 | 27 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -59 | -59 | -65 | -62 | -59 | -59 | -74 |
| EBIT | -49 | -43 | 133 | 68 | 95 | 61 | 93 | 300 | 64 | -31 | 172 |
| Net financials | 318 | -303 | 62 | -188 | -36 | 241 | -161 | 96 | -149 | 405 | 94 |
| Profit before tax | 268 | -346 | 194 | -120 | 59 | 302 | -69 | 396 | -85 | 373 | 267 |
| Tax | -20 | -18 | 26 | 7 | 15 | 8 | 16 | 12 | 14 | -7 | 37 |
| Net profit | 288 | -328 | 169 | -127 | 43 | 294 | -85 | 384 | -99 | 381 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.745 | 5.194 | 5.197 | 4.898 | 4.820 | 5.018 | 4.628 | 4.756 | 4.466 | 4.648 | 4.728 |
| Equity | — | 3.234 | 3.403 | 3.176 | 3.119 | 3.313 | 3.124 | 3.403 | 3.195 | 3.465 | 3.615 |
| Long-term debt | 3.554 | 3.362 | 3.183 | 3.005 | 2.824 | 2.634 | 2.443 | 2.257 | 2.069 | 1.887 | 848 |
| Short-term debt | 192 | 279 | 177 | 186 | 247 | 346 | 223 | 225 | 236 | 239 | 264 |
| Total debt | 3.746 | 3.640 | 3.359 | 1.722 | 1.701 | 2.980 | 2.667 | 2.482 | 2.306 | 2.126 | 1.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Unofficial title | Unofficial title | 2023 | — | — |
BJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Chresten Haugaard | Unofficial title | 0 companies |
| Bo Jensen | Management | 0 companies |