| Revenue | DKK 78K | +420% |
| EBITDA | DKK 78K | +420% |
| Net profit | DKK 12,2M | -21% |
| Total assets | DKK 84,4M | +13% |
| Equity | DKK 81,5M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663 | 1.651 | 6.224 | -9 | -2 | -3 | -3 | 10 | -35 | 47 | 15 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -2 | -2 | -9 | -2 | -3 | -3 | 10 | -35 | 47 | 15 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 |
| EBIT | -8 | -2 | -2 | -9 | -2 | -3 | -3 | 10 | -41 | 41 | 9 | 72 |
| Net financials | 1.067 | 1.557 | 6.121 | 4.840 | 4.534 | 5.141 | 7.806 | 19.985 | 8.344 | 8.887 | 15.893 | 12.147 |
| Profit before tax | 1.059 | 1.555 | 6.119 | 4.830 | 4.532 | 5.139 | 7.803 | 19.995 | 8.303 | 8.929 | 15.902 | 12.219 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -32 | 230 | -65 | 131 | 423 | 37 |
| Net profit | 1.059 | 1.555 | 6.119 | 4.830 | 4.532 | 5.139 | 7.835 | 19.765 | 8.368 | 8.798 | 15.479 | 12.182 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 5.644 | 11.770 | 15.708 | 18.858 | 26.014 | 36.978 | 66.390 | 57.718 | 61.773 | 74.715 | 84.356 |
| Equity | 1.574 | 3.030 | 9.050 | 13.779 | 18.208 | 23.241 | 29.876 | 46.641 | 52.509 | 58.807 | 71.786 | 81.465 |
| Long-term debt | 2.508 | 2.609 | 2.713 | 1.904 | 443 | 0 | 3.918 | 3.801 | 3.569 | 2.884 | 2.828 | 2.743 |
| Short-term debt | 5 | 5 | 7 | 26 | 207 | 2.773 | 3.184 | 15.946 | 1.639 | 81 | 101 | 148 |
| Total debt | 2.513 | 2.614 | 2.720 | 1.929 | 650 | 2.773 | 7.102 | 19.747 | 5.208 | 2.965 | 2.929 | 2.891 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|