| Revenue | DKK 191K | +23% |
| EBITDA | DKK 191K | +23% |
| Net profit | DKK 123K | +27% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 451K | +38% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -216 | -109 | -135 | -209 | 48 | -13 | -6 | -4 | 156 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -592 | -109 | -135 | -209 | -1 | -13 | -6 | -4 | 156 | 191 |
| Depreciation & amort. | -10 | -64 | -35 | -35 | -35 | -0 | -0 | -0 | -0 | -54 | -0 |
| EBIT | 19 | -656 | -144 | -170 | -244 | -1 | -13 | -6 | -4 | 101 | 191 |
| Net financials | 31 | -47 | -4 | -3 | -10 | -0 | -0 | 0 | 0 | -0 | 18 |
| Profit before tax | 50 | -814 | -148 | -173 | -254 | -1 | -13 | -6 | -4 | 101 | 209 |
| Tax | 12 | -12 | -0 | -37 | -51 | -0 | -0 | -0 | -6 | 4 | 86 |
| Net profit | 38 | -802 | -148 | -136 | -203 | -1 | -13 | -6 | 2 | 97 | 123 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.135 | 380 | 341 | 187 | 124 | 0 | 2 | 2 | 2 | 1.445 | 1.516 |
| Equity | 118 | -684 | -832 | -968 | -1.171 | -1.173 | -1.186 | -1.191 | -1.190 | 328 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 0 |
| Short-term debt | 1.005 | 1.064 | 1.173 | 1.155 | 1.296 | 1.173 | 1.188 | 1.193 | 1.192 | 169 | 1.045 |
| Total debt | 1.005 | 1.064 | 1.173 | 1.155 | 1.296 | 1.173 | 1.188 | 1.193 | 1.192 | 1.117 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AT Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS HOLDING AF 1974 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sønniksen | Chief Executive Officer | 0 companies |
| Allan Thomsen | Founder | 0 companies |