| Revenue | DKK 749K | -44% |
| EBITDA | DKK 18K | +121% |
| Net profit | DKK 13K | +112% |
| Total assets | DKK 835K | +20% |
| Equity | DKK 128K | +11% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.011 | — | 775 | 1.498 | 1.445 | 1.434 | 1.183 | 1.202 | 1.598 | 1.340 | 749 |
| Staff expenses | -558 | -831 | -1.001 | -1.128 | -1.276 | -1.304 | -1.159 | -1.280 | -1.379 | -1.383 | -696 |
| EBITDA | 454 | 90 | -226 | 370 | 169 | 98 | -0 | -126 | 128 | -83 | 18 |
| Depreciation & amort. | -61 | -84 | -85 | -77 | -69 | -71 | -44 | -17 | -17 | -17 | -5 |
| EBIT | 392 | 6 | -311 | 293 | 100 | 27 | -44 | -143 | 111 | -100 | 12 |
| Net financials | -8 | -9 | -9 | -7 | -7 | -4 | -3 | -3 | -2 | -1 | -0 |
| Profit before tax | 384 | -3 | -320 | 286 | 92 | 22 | -47 | -146 | 109 | -101 | 13 |
| Tax | 101 | 0 | -70 | 63 | 18 | 7 | -10 | -0 | -0 | -0 | -0 |
| Net profit | 283 | -3 | -250 | 223 | 75 | 15 | -38 | -142 | 109 | -101 | 13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 904 | 932 | 794 | 1.066 | 1.214 | 824 | 1.107 | 1.160 | 778 | 698 | 835 |
| Equity | 363 | 300 | 50 | 273 | 275 | 291 | 253 | 111 | 217 | 116 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 39 | 39 |
| Short-term debt | 535 | 628 | 743 | 793 | 939 | 534 | 854 | 1.050 | 523 | 544 | 635 |
| Total debt | 535 | 628 | 743 | 793 | 939 | 534 | 854 | 1.050 | 561 | 582 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPURE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tascha Spure Novaa | Management | 0 companies |