| Revenue | DKK 1,7M | -54% |
| EBITDA | DKK -161K | -161% |
| Net profit | DKK -310K | -1691% |
| Total assets | DKK 4,7M | -14% |
| Equity | DKK 567K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.241 | 2.017 | 3.853 | 4.186 | 3.983 | 3.519 | 3.841 | 3.600 | 1.666 |
| Staff expenses | -1.553 | -1.472 | -3.133 | -3.493 | -3.622 | -3.323 | -3.520 | -3.337 | -1.826 |
| EBITDA | 651 | 408 | 507 | 420 | 275 | 197 | 321 | 263 | -161 |
| Depreciation & amort. | -1 | -41 | -45 | -48 | -45 | -54 | -96 | -114 | -105 |
| EBIT | 650 | 367 | 463 | 372 | 231 | 142 | 225 | 149 | -266 |
| Net financials | -127 | -100 | -104 | -91 | -151 | -79 | -120 | -123 | -100 |
| Profit before tax | 524 | 267 | 359 | 281 | 79 | 63 | 105 | 26 | -366 |
| Tax | 125 | 59 | 80 | 51 | 6 | 12 | 27 | 7 | -56 |
| Net profit | 398 | 208 | 279 | 230 | 73 | 51 | 78 | 19 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.794 | 4.809 | 5.185 | 5.085 | 5.862 | 4.857 | 5.293 | 5.467 | 4.721 |
| Equity | 1.738 | 846 | 925 | 875 | 728 | 779 | 857 | 877 | 567 |
| Long-term debt | 2.233 | 2.033 | 1.813 | 1.586 | 2.100 | 3.851 | 3.545 | 3.203 | 2.865 |
| Short-term debt | 603 | 1.698 | 2.203 | 2.366 | 2.769 | 1.876 | 2.359 | 2.678 | 2.722 |
| Total debt | 2.837 | 3.731 | 4.016 | 3.952 | 4.869 | 5.727 | 5.904 | 5.881 | 5.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Unofficial title | Unofficial title | 2021 | — | — |
EP Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.N. VIBORG HOLDING ApS | Company | 20.0% | 50.0% | 2016 |
SANTRO-P HOLDING ApS | Company | 66.7% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Cronwald Jensen | Unofficial title | 0 companies |
| Erland Pedersen | Management | 0 companies |