| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +2% |
| Net profit | DKK -1K | +90% |
| Total assets | DKK 730K | -6% |
| Equity | DKK 389K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 118 | 61 | 48 | 47 | 159 | -370 | 92 | -8 | -8 | 23 | 37 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 118 | 61 | 48 | 47 | 159 | -370 | 92 | -8 | -8 | 23 | 37 | -9 | -9 |
| Net financials | 127 | 124 | 70 | 54 | 63 | 170 | -369 | 90 | 8 | 13 | 44 | 59 | 9 | 15 |
| Profit before tax | 118 | 118 | 62 | 44 | 51 | 159 | -377 | 83 | -0 | 5 | 37 | 50 | -0 | 6 |
| Tax | -0 | -2 | -20 | -2 | -1 | -1 | -3 | -0 | 1 | 16 | 40 | 16 | 14 | 8 |
| Net profit | 118 | 119 | 82 | 46 | 53 | 160 | -374 | 83 | -1 | -11 | -3 | 35 | -14 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 1.341 | 1.079 | 1.005 | 1.017 | 1.236 | 833 | 915 | 912 | 922 | 959 | 845 | 774 | 730 |
| Equity | 1.115 | 1.234 | 982 | 930 | 881 | 1.042 | 668 | 751 | 750 | 739 | 736 | 653 | 517 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 16 | 39 | 15 | 10 | 0 |
| Short-term debt | 343 | 107 | 98 | 75 | 136 | 195 | 151 | 163 | 161 | 166 | 184 | 178 | 247 | 341 |
| Total debt | 343 | 107 | 98 | 75 | 136 | 195 | 165 | 163 | 161 | 183 | 223 | 192 | 257 | 341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|