| Revenue | DKK -669K | +36% |
| EBITDA | DKK -669K | +0% |
| Net profit | DKK -7,7M | -603% |
| Total assets | DKK 11,8M | -36% |
| Equity | DKK 6,5M | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.024 | 555 | 632 | 2.257 | 14.417 | 12.010 | -1.844 | -5.249 | 2.350 | -2.300 | -388 | -491 | -669 |
| Staff expenses | -634 | -415 | -516 | -961 | -13.979 | -15.332 | -336 | -129 | -186 | -6 | -0 | -0 | -0 |
| EBITDA | 389 | 140 | 116 | 1.296 | 437 | -3.322 | -2.181 | -5.379 | 2.164 | -2.387 | -1.013 | -666 | -669 |
| Depreciation & amort. | -0 | -0 | -4 | -11 | -1.175 | -984 | -11 | -93 | -151 | -151 | -0 | -0 | -0 |
| EBIT | 389 | 140 | 112 | 1.285 | -737 | -4.306 | -2.192 | -5.471 | 2.013 | -2.538 | -1.013 | -666 | -669 |
| Net financials | 2.296 | -1.741 | 7.148 | 3.224 | 2.457 | -7.445 | 22.049 | -13.256 | -1.348 | 4.737 | -3.169 | 1.965 | -7.030 |
| Profit before tax | 2.685 | -1.600 | 7.260 | 4.510 | 1.719 | -11.751 | 19.858 | -18.727 | 665 | 2.200 | -4.182 | 1.300 | -7.699 |
| Tax | 285 | -517 | 126 | 215 | -420 | -2.629 | 11 | 17 | -24 | -5 | -298 | -231 | -0 |
| Net profit | 2.400 | -1.084 | 7.134 | 4.295 | 2.140 | -9.122 | 19.847 | -18.744 | 689 | 2.204 | -3.884 | 1.530 | -7.699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.472 | 18.093 | 22.829 | 21.578 | 114.340 | 129.911 | 35.829 | 18.459 | 18.783 | 21.452 | 16.516 | 18.480 | 11.844 |
| Equity | 14.364 | 13.166 | 19.109 | 19.777 | 22.997 | 12.103 | 32.988 | 14.151 | 14.531 | 16.622 | 12.624 | 14.154 | 6.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.725 | 8.625 | 0 | 0 | 0 | 0 | 2.288 | 1.988 | 3.180 |
| Short-term debt | 4.108 | 4.927 | 3.720 | 1.801 | 81.617 | 109.182 | 2.833 | 4.284 | 4.252 | 4.830 | 1.603 | 2.163 | 1.924 |
| Total debt | 4.108 | 4.927 | 3.720 | 1.801 | 91.342 | 117.808 | 2.833 | 4.284 | 4.252 | 4.830 | 3.891 | 4.150 | 5.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hans Peter Geschwendtner | Chairman | 0 companies |
| Pia Geschwendtner | Chairman | 0 companies |
| Bastian Rankløve | Board of Directors | 0 companies |
| Jan Fenneberg | Board of Directors | 0 companies |
| Oliver Kaavé Geschwendtner | Board of Directors | 0 companies |