| Revenue | DKK 1,7M | -5% |
| EBITDA | DKK 1M | -52% |
| Net profit | DKK 229K | -83% |
| Total assets | DKK 26,1M | -6% |
| Equity | DKK 8,4M | +13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.223 | 996 | 1.651 | 1.783 | 1.696 |
| Staff expenses | -264 | -115 | -0 | -0 | -0 |
| EBITDA | -3.318 | 692 | -174 | 2.094 | 1.009 |
| Depreciation & amort. | -46 | -0 | -0 | -0 | -0 |
| EBIT | -3.364 | 692 | -174 | 2.094 | 1.009 |
| Net financials | -922 | -209 | -526 | -796 | -798 |
| Profit before tax | -4.287 | 483 | -700 | 1.298 | 211 |
| Tax | -850 | 39 | -79 | -41 | -18 |
| Net profit | -3.437 | 443 | -621 | 1.340 | 229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.965 | 30.175 | 27.598 | 27.761 | 26.060 |
| Equity | 4.224 | 4.667 | 6.046 | 7.386 | 8.365 |
| Long-term debt | 23.288 | 19.831 | 19.698 | 18.324 | 16.405 |
| Short-term debt | 7.452 | 5.677 | 1.853 | 2.051 | 1.290 |
| Total debt | 30.741 | 25.507 | 21.551 | 20.375 | 17.694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BT Management | Management | 2023 |
| Former (3) | ||
PB Management | Management | 2000 – 2000 |
KØ Management | Management | 2022 – 2023 |
HA Audit | Audit | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2000 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bo Tornøe Nørholm | Management | 0 companies |
| Kim Østergaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |