| Revenue | DKK -53K | +119% |
| EBITDA | DKK -53K | -119% |
| Net profit | DKK -61K | -92% |
| Total assets | DKK 513K | +0% |
| Equity | DKK -700K | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 18 | 571 | 109 | 450 | 38 | -76 | 57 | 66 | 15 | -29 | -24 | -53 |
| Staff expenses | -13 | -24 | -36 | -47 | -48 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -6 | 50 | -30 | -123 | 16 | -76 | -39 | -31 | 15 | -29 | -24 | -53 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | -6 | 50 | -30 | -123 | 16 | -76 | -39 | -31 | 15 | -29 | -24 | -53 |
| Net financials | 101 | -2 | -21 | -20 | -20 | -15 | -9 | -5 | -14 | 7 | -8 | -8 | -8 |
| Profit before tax | 194 | -8 | 29 | -49 | -144 | 1 | -85 | -44 | -44 | 22 | -38 | -32 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 194 | -8 | 29 | -49 | -144 | 1 | -85 | -44 | -44 | 22 | -38 | -32 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 827 | 788 | 753 | 619 | 623 | 590 | 583 | 562 | 542 | 530 | 513 | 513 |
| Equity | -245 | -253 | -224 | -275 | -418 | -417 | -503 | -545 | -591 | -569 | -607 | -639 | -700 |
| Long-term debt | 0 | 0 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 | 627 |
| Short-term debt | 1.103 | 1.080 | 385 | 400 | 410 | 413 | 465 | 501 | 526 | 484 | 510 | 524 | 586 |
| Total debt | 1.103 | 1.080 | 1.012 | 1.027 | 1.037 | 1.040 | 1.093 | 1.128 | 1.153 | 1.112 | 1.137 | 1.151 | 1.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
JF | Audit | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Flemming Brøns | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |