| Revenue | DKK -995 | -95% |
| EBITDA | DKK -995 | +95% |
| Net profit | DKK -17K | -143% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 862K | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 249 | 221 | 222 | -21 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 221 | 222 | -21 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 249 | 221 | 222 | -21 | -1 |
| Net financials | -94 | 187 | -35 | 30 | -21 |
| Profit before tax | 155 | 408 | 186 | 9 | -22 |
| Tax | -25 | -14 | 1 | -31 | -5 |
| Net profit | 180 | 423 | 185 | 40 | -17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.021 | 1.158 | 1.122 | 1.192 | 1.094 |
| Equity | 696 | 1.009 | 1.079 | 1.001 | 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 149 | 43 | 191 | 232 |
| Total debt | 325 | 149 | 43 | 191 | 232 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HT Management | Management | 2000 – 2003 |
| Audit | 2002 – 2003 | |
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Christian Thorkild Mauritz Marfelt | Management | 0 companies |
| Revi-Team Erhvervsrevisorer v/ Judith Schack Rasmussen FFR | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Gry Cohrt Hillgaard | Board of Directors | 0 companies |
| Mogens Albert Pedersen | Board of Directors | 0 companies |
| Arthur Cohrt Hillgaard | Board of Directors | 0 companies |
| Karsten Kallesø | Board of Directors | 0 companies |