| Revenue | DKK 11,5M | +6% |
| EBITDA | DKK 6,1M | -50% |
| Net profit | DKK 8,7M | +1% |
| Total assets | DKK 557,1M | +0% |
| Equity | DKK 123M | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.754 | 10.893 | 12.862 | 11.825 | 10.707 | 10.081 | 13.079 | 9.013 | 5.661 | 9.471 | 11.755 | 10.904 | 11.515 |
| Staff expenses | -0 | -0 | -0 | -500 | -0 | -0 | -2.160 | -1.505 | -2.070 | -1.665 | -1.100 | -0 | -1.090 |
| EBITDA | 15.912 | 19.732 | -11.636 | 19.900 | -6.369 | 19.990 | 15.577 | 29.159 | 8.877 | 5.799 | 2.661 | 12.214 | 6.140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -391 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.912 | 19.732 | -11.636 | 19.900 | -6.369 | 19.990 | 15.577 | 28.768 | 8.877 | 5.799 | 2.661 | 12.214 | 6.140 |
| Net financials | -28.343 | -34.768 | -61.822 | -10.951 | -1.109 | -6.546 | -1.832 | 31.161 | 7.285 | -849 | 618 | -4.572 | 1.295 |
| Profit before tax | -12.431 | -15.036 | -73.458 | 8.949 | -7.478 | 13.444 | 13.745 | 59.929 | 16.162 | 4.951 | 3.279 | 6.574 | 7.436 |
| Tax | -802 | 1.002 | 1.954 | -699 | -5.055 | -1.874 | 621 | 2.064 | -8.360 | -2.638 | -3.600 | -2.005 | -1.261 |
| Net profit | -11.629 | -16.038 | -75.412 | 9.648 | -2.423 | 15.318 | 13.125 | 57.865 | 24.522 | 7.222 | 6.879 | 8.580 | 8.697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476.586 | 438.385 | 413.920 | 413.457 | 419.293 | 439.971 | 439.452 | 421.664 | 502.793 | 493.287 | 546.984 | 554.512 | 557.086 |
| Equity | 33.840 | 157 | -75.255 | -65.606 | -65.295 | -30.482 | -11.779 | 37.037 | 63.443 | 76.927 | 105.680 | 114.260 | 122.957 |
| Long-term debt | 303.329 | 268.548 | 293.084 | 279.248 | 268.246 | 257.482 | 243.740 | 244.861 | 368.952 | 344.805 | 330.600 | 323.277 | 301.209 |
| Short-term debt | 139.417 | 152.293 | 165.119 | 181.362 | 206.875 | 207.158 | 200.155 | 137.379 | 70.398 | 71.555 | 110.703 | 116.975 | 132.921 |
| Total debt | 442.746 | 420.841 | 458.203 | 460.611 | 475.121 | 464.640 | 443.895 | 382.240 | 439.351 | 416.360 | 441.303 | 440.252 | 434.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remien Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| Åge Tang-Andersen | Chairman | 0 companies |
| Per Nielsen | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Carsten Gørtz Petersen | Board of Directors | 0 companies |
| Claus Holm-Søberg | Chairman | 0 companies |
| John Duus Andresen | Board of Directors | 0 companies |