| Revenue | DKK -77K | -46% |
| EBITDA | DKK -77K | +46% |
| Net profit | DKK -590K | -159% |
| Total assets | DKK 15,8M | -10% |
| Equity | DKK 15,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.056 | 1.610 | 596 | -743 | 248 | -75 | -120 | -68 | -37 | -39 | -43 | -392 | -46 | -143 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.056 | 1.610 | 596 | -743 | 248 | -75 | -120 | -68 | -37 | 1.437 | -43 | -392 | -46 | -143 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.056 | 1.610 | 596 | -743 | 248 | -75 | -120 | -68 | -37 | 1.437 | -43 | -392 | -46 | -143 | -77 |
| Net financials | 1.135 | 1.938 | 926 | 681 | -554 | 2.854 | 1.892 | 737 | 2.976 | 1.577 | 1.248 | -1.227 | 993 | 1.263 | -527 |
| Profit before tax | 1.130 | 1.932 | 920 | 674 | -577 | 2.779 | 1.772 | 669 | 2.939 | 1.538 | 1.205 | -1.619 | 947 | 1.120 | -604 |
| Tax | 16 | 22 | 39 | 332 | -186 | 356 | 83 | 5 | 530 | 455 | 272 | 9 | -1 | 123 | -13 |
| Net profit | 1.114 | 1.910 | 881 | 342 | -391 | 2.423 | 1.689 | 664 | 2.402 | 1.083 | 932 | -1.628 | 948 | 997 | -590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.147 | 15.960 | 16.745 | 16.995 | 16.498 | 18.820 | 20.635 | 19.975 | 21.583 | 21.859 | 21.075 | 17.667 | 17.514 | 17.564 | 15.811 |
| Equity | 14.141 | 15.954 | 16.738 | 16.983 | 16.492 | 18.814 | 20.400 | 19.710 | 21.004 | 21.081 | 20.814 | 17.636 | 17.484 | 17.480 | 15.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 13 | 6 | 6 | 22 | 265 | 579 | 778 | 261 | 32 | 30 | 83 | 21 |
| Total debt | 6 | 6 | 6 | 13 | 6 | 6 | 235 | 265 | 579 | 778 | 261 | 32 | 30 | 83 | 21 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holck-Andersen | Board of Directors | 0 companies |
| John Lange | Board of Directors | 0 companies |