| Revenue | DKK -27K | +2% |
| EBITDA | DKK -27K | -2% |
| Net profit | DKK 21,3M | +18% |
| Total assets | DKK 88,4M | +2% |
| Equity | DKK 85M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -24 | -24 | -24 | -44 | -24 | -25 | -39 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -24 | -24 | -24 | -44 | -24 | -25 | -39 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -24 | -24 | -24 | -44 | -24 | -25 | -39 | -27 | -27 |
| Net financials | 4.031 | 13.575 | 6.915 | -12.857 | -7.493 | -4.220 | 12.670 | 20.113 | 18.019 | 21.312 |
| Profit before tax | 4.007 | 13.551 | 6.891 | -12.881 | -7.537 | -4.245 | 12.645 | 20.074 | 17.993 | 21.285 |
| Tax | -120 | -97 | -89 | -83 | -110 | -102 | -33 | -160 | -14 | -13 |
| Net profit | 4.127 | 13.648 | 6.980 | -12.798 | -7.427 | -4.143 | 12.678 | 20.234 | 18.007 | 21.298 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.159 | 71.560 | 79.091 | 63.897 | 58.045 | 55.785 | 67.502 | 78.704 | 86.945 | 88.416 |
| Equity | 32.939 | 44.739 | 48.473 | 31.436 | 24.534 | 20.929 | 31.880 | 75.737 | 77.637 | 85.039 |
| Long-term debt | 0 | 0 | 0 | 82 | 192 | 223 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.220 | 26.821 | 30.618 | 32.461 | 33.510 | 34.856 | 35.622 | 2.967 | 9.308 | 3.377 |
| Total debt | 26.220 | 26.821 | 30.618 | 32.461 | 33.510 | 34.856 | 35.622 | 2.967 | 9.308 | 3.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mou Fusion ApS | Company | 100.0% | 100.0% | 2019 |
MOU INVEST ApS | Company | 100.0% | 100.0% | 2006 |
MOU HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mou | Chief Executive Officer | 0 companies |
| Agner Bruhn Mou | Management | 0 companies |
| Henrik Mou | Board of Directors | 0 companies |
| Jacob van der Star Mou | Board of Directors | 0 companies |