| Revenue | DKK 3,1M | +27% |
| EBITDA | DKK 3,2M | +255% |
| Net profit | DKK 1,6M | +158% |
| Total assets | DKK 67,7M | +0% |
| Equity | DKK 14,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.180 | 3.159 | 2.419 | 2.420 | 3.082 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.490 | 3.759 | 2.363 | -2.057 | 3.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.490 | 3.759 | 2.363 | -2.057 | 3.182 |
| Net financials | -1.595 | -1.845 | -1.906 | -1.526 | -1.105 |
| Profit before tax | 2.894 | 1.914 | 458 | -3.582 | 2.076 |
| Tax | 724 | -375 | 101 | -788 | 457 |
| Net profit | 2.171 | 2.289 | 357 | -2.794 | 1.620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 74.504 | 73.911 | 72.143 | 67.556 | 67.657 |
| Equity | 17.016 | 17.854 | 15.403 | 12.609 | 14.228 |
| Long-term debt | 42.597 | 42.597 | 46.742 | 44.107 | 44.107 |
| Short-term debt | 8.099 | 7.199 | 3.774 | 5.564 | 3.989 |
| Total debt | 50.696 | 49.796 | 50.515 | 49.671 | 48.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2000 | — | — |
HF Management | Management | 2003 | — | — |
PA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metorion Ejendomme A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lars Fabricius-Bjerre | Management | 0 companies |
| Henrik Fabricius-Bjerre | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Bent Fabricius-Bjerre | Chairman | 0 companies |