| Revenue | DKK -125K | -16% |
| EBITDA | DKK -125K | +16% |
| Net profit | DKK 68K | -74% |
| Total assets | DKK 15,7M | +0% |
| Equity | DKK 15,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.817 | 10.976 | 2.978 | 5.767 | 4.193 | 4.363 | 5.380 | 3.862 | -6 | -61 | -62 | -73 | -150 | -125 |
| Staff expenses | -2.635 | -2.318 | -2.775 | -3.344 | -3.054 | -3.218 | -4.174 | -2.622 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -428 | 536 | 203 | 2.424 | 1.139 | 1.145 | 1.206 | 1.240 | -6 | -61 | -62 | -73 | -150 | -125 |
| Depreciation & amort. | -0 | 7 | -80 | -103 | -89 | -7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -428 | 529 | 123 | 2.321 | 1.050 | 1.138 | 1.200 | 1.237 | -6 | -61 | -62 | -73 | -150 | -125 |
| Net financials | 267 | 183 | 121 | 92 | 55 | 51 | 77 | 114 | -42 | -109 | -64 | 383 | 413 | 193 |
| Profit before tax | -161 | 712 | 244 | 2.413 | 1.105 | 1.190 | 1.277 | 1.351 | -48 | -169 | -126 | 310 | 263 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -161 | 712 | 244 | 2.413 | 1.105 | 1.190 | 1.277 | 1.351 | -48 | -169 | -126 | 310 | 263 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.377 | 13.027 | 12.020 | 18.014 | 16.044 | 21.485 | 19.626 | 15.298 | 15.249 | 15.080 | 14.954 | 15.264 | 15.600 | 15.657 |
| Equity | 7.006 | 7.718 | 7.962 | 10.374 | 11.480 | 12.669 | 13.946 | 15.298 | 15.249 | 15.080 | 14.954 | 15.264 | 15.527 | 15.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.371 | 5.309 | 4.059 | 7.640 | 4.564 | 8.816 | 5.680 | 0 | 0 | 0 | 0 | 0 | 73 | 62 |
| Total debt | 3.371 | 5.309 | 4.059 | 7.640 | 4.564 | 8.816 | 5.680 | 0 | 0 | 0 | 0 | 0 | 73 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OD Management | Management | 2001 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LA Management | Management | 2024 | — | — |
PA Management | Management | 2000 | — | — |
TP Management | Management | 2003 | — | — |
JO Management | Management | 2022 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAPTEO A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olov Johansson | Chief Executive Officer | 0 companies |
| Mads Blom | Chief Executive Officer | 0 companies |
| Henrik Rydiander | Chief Executive Officer | 0 companies |
| Ole Depping Schneider | Management | 0 companies |
| Claus Eske Weppler | Chief Executive Officer | 0 companies |
| Lars Andreas Löfgren | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Torbjörn Persson | Management | 0 companies |
| John Ola Skogö | Management | 0 companies |
| Bill Tunbrant | Chief Executive Officer | 0 companies |
| Hans Jörgen Ekelöw | Chairman | 0 companies |
| Sven Anders Conny Ek | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Mats Hugo Mared | Board of Directors | 0 companies |
| Erik Richard Gutenwik | Chairman | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Dorit Lund Buhl | Board of Directors | 0 companies |
| Teemu Arvo Sakari Saarela | Chairman | 0 companies |
| Lars Erik Blom | Chairman | 0 companies |
| Kim Viitanen | Board of Directors | 0 companies |
| Carl Michael Philip Isell Lind Af Hageby | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kim Olli Johani Viitanen | Board of Directors | 0 companies |
| Carol Maria Elisabeth Holmström Spendilow | Board of Directors | 0 companies |
| Johanna Marianne Lundberg | Board of Directors | 0 companies |