| Revenue | DKK -24K | +5% |
| EBITDA | DKK -24K | -5% |
| Net profit | DKK -365K | -233% |
| Total assets | DKK 7,6M | -7% |
| Equity | DKK 7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -17 | -22 | -40 | -25 | -14 | -23 | -18 | -21 | -21 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -16 | -17 | -22 | -40 | -25 | -14 | -23 | -18 | -21 | -21 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -17 | -22 | -40 | -25 | -14 | -23 | -18 | -21 | -21 | -23 | -24 |
| Net financials | 519 | 128 | 185 | 345 | 607 | 147 | 59 | 96 | 90 | 615 | 501 | 286 | -340 |
| Profit before tax | 516 | 113 | 168 | 322 | 567 | 122 | 45 | 73 | 72 | 593 | 480 | 264 | -365 |
| Tax | 5 | -7 | 0 | 1 | -26 | 45 | 4 | -11 | -19 | -8 | -8 | -10 | -0 |
| Net profit | 511 | 119 | 168 | 321 | 593 | 78 | 41 | 84 | 91 | 601 | 488 | 274 | -365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.897 | 5.776 | 6.098 | 6.279 | 7.387 | 7.240 | 7.330 | 7.293 | 7.145 | 7.643 | 8.098 | 8.226 | 7.629 |
| Equity | 5.734 | 5.603 | 5.646 | 5.780 | 6.173 | 6.199 | 6.187 | 6.215 | 6.251 | 6.795 | 7.226 | 7.441 | 6.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 638 | 638 | 438 | 388 | 326 | 276 | 201 | 71 | 0 |
| Short-term debt | 163 | 173 | 452 | 499 | 576 | 404 | 706 | 690 | 568 | 572 | 672 | 714 | 653 |
| Total debt | 163 | 173 | 452 | 499 | 1.213 | 1.041 | 1.143 | 1.078 | 894 | 848 | 872 | 785 | 653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|