| Revenue | DKK 208K | +2% |
| EBITDA | DKK 208K | +2% |
| Net profit | DKK 132K | -1% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 175 | 175 | 167 | 152 | 149 | 151 | 200 | 200 | 203 | 205 | 205 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 160 | 157 | 155 | 143 | 149 | 151 | 200 | 200 | 203 | 205 | 205 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 199 | 160 | 157 | 155 | 143 | 149 | 138 | 188 | 187 | 190 | 192 | 192 | 195 |
| Net financials | -182 | -63 | -64 | 1 | -34 | -54 | -58 | -55 | -64 | -32 | -25 | -21 | -26 |
| Profit before tax | 16 | 97 | 93 | 155 | 108 | 95 | 80 | 133 | 123 | 158 | 167 | 171 | 170 |
| Tax | 6 | 1 | 0 | 1 | 2 | 2 | 0 | 212 | 27 | 35 | 37 | 38 | 38 |
| Net profit | 11 | 96 | 93 | 154 | 106 | 93 | 80 | -79 | 96 | 123 | 130 | 133 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.132 | 3.206 | 3.148 | 3.115 | 2.989 | 3.002 | 3.001 | 2.827 | 3.345 | 2.871 | 2.714 | 2.705 | 2.781 |
| Equity | 1.351 | 1.351 | 1.348 | 1.403 | 1.409 | 1.403 | 1.377 | 1.190 | 1.176 | 1.185 | 1.201 | 1.216 | 1.226 |
| Long-term debt | 1.126 | 1.058 | 1.065 | 1.020 | 975 | 929 | 876 | 828 | 1.302 | 1.237 | 1.172 | 1.105 | 1.039 |
| Short-term debt | 655 | 797 | 736 | 691 | 604 | 670 | 748 | 614 | 658 | 224 | 101 | 128 | 246 |
| Total debt | 1.781 | 1.855 | 1.801 | 1.711 | 1.580 | 1.599 | 1.625 | 1.442 | 1.960 | 1.461 | 1.273 | 1.233 | 1.285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|