| Revenue | DKK 8M | +1% |
| EBITDA | DKK 8M | +1% |
| Net profit | DKK 3,2M | +8% |
| Total assets | DKK 67,7M | +33% |
| Equity | DKK 13,6M | +31% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.409 | 8.101 | 8.036 | 7.880 | 7.987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.409 | 8.101 | 8.036 | 7.880 | 7.987 |
| Depreciation & amort. | -2.100 | -2.158 | -2.109 | -1.584 | -1.584 |
| EBIT | 6.309 | 5.944 | 5.927 | 6.297 | 6.403 |
| Net financials | -3.406 | -3.257 | -3.086 | -3.317 | -3.173 |
| Profit before tax | 2.903 | 2.686 | 2.841 | 2.980 | 3.230 |
| Tax | -4 | -0 | -5 | 5 | 7 |
| Net profit | 2.906 | 2.686 | 2.846 | 2.974 | 3.223 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.664 | 50.321 | 49.939 | 51.005 | 67.742 |
| Equity | 5.617 | 5.604 | 7.450 | 10.424 | 13.647 |
| Long-term debt | 43.453 | 41.032 | 38.439 | 35.699 | 46.311 |
| Short-term debt | 3.594 | 3.685 | 4.050 | 4.882 | 7.783 |
| Total debt | 47.047 | 44.717 | 42.489 | 40.581 | 54.095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2026 |
| Former (5) | ||
SU Management | Management | 2015 – 2022 |
AN Management | Management | 2025 – 2026 |
NE Management | Management | 2024 – 2025 |
AK Management | Management | 2022 – 2024 |
MA Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ulrik Jacobsen | Management | 0 companies |
| Ali Nasir | Management | 0 companies |
| Nete Egebjerg | Management | 0 companies |
| Ajay Kumar Arora | Management | 0 companies |
| Martin Ackermann | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Pia Lindberg | Board of Directors | 0 companies |
| Svend-Aage Anthonsen | Board of Directors | 0 companies |
| Philippe René Georges Rochet | Board of Directors | 0 companies |
| Nathalie Marie Salgado Dos Santos ép. Laverne | Board of Directors | 0 companies |
| Aske Lercke Kilsdal | Board of Directors | 0 companies |
| Jacques Marie Joseph Narcisse d’Armand de Chateauvieux | Chairman | 0 companies |
| Christian Franck Lefevre | Board of Directors | 0 companies |
| Philippe Christian Michel Soulié | Chairman | 0 companies |
| Nathan Kim | Board of Directors | 0 companies |
| Jennifer Helen Small | Board of Directors | 0 companies |
| Michel Christian Nielsen | Chairman | 0 companies |