| Revenue | DKK 170K | -73% |
| EBITDA | DKK -530K | -3262% |
| Net profit | DKK 661K | +14% |
| Total assets | DKK 4,1M | +20% |
| Equity | DKK 3,1M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 774 | 667 | 699 | 900 | 429 | 559 | 334 | 382 | 783 | 877 | 854 | 618 | 170 |
| Staff expenses | -400 | -400 | -400 | -400 | -400 | -400 | -252 | -560 | -590 | -782 | -598 | -602 | -700 |
| EBITDA | 240 | 124 | 299 | 500 | 29 | 159 | 82 | -177 | 193 | 95 | 257 | 17 | -530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | 124 | 299 | 500 | 29 | 159 | 82 | -177 | 193 | 95 | 257 | 17 | -530 |
| Net financials | -224 | 11 | 133 | 428 | 198 | 77 | -29 | 224 | 1.873 | 174 | -730 | 730 | 1.384 |
| Profit before tax | 16 | 135 | 432 | 928 | 227 | 236 | 53 | 47 | 2.066 | 269 | -474 | 746 | 854 |
| Tax | 21 | 84 | 113 | 228 | 16 | 56 | 15 | 13 | 264 | 141 | -100 | 168 | 193 |
| Net profit | -4 | 51 | 319 | 700 | 211 | 180 | 39 | 34 | 1.802 | 128 | -373 | 578 | 661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.813 | 1.705 | 1.674 | 2.058 | 1.899 | 2.430 | 1.410 | 1.548 | 3.601 | 3.722 | 2.876 | 3.381 | 4.070 |
| Equity | 1.279 | 1.030 | 1.049 | 1.449 | 1.360 | 1.240 | 978 | 904 | 2.596 | 2.611 | 2.123 | 2.584 | 3.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 675 | 625 | 609 | 540 | 1.190 | 431 | 644 | 1.005 | 1.111 | 753 | 797 | 947 |
| Total debt | 534 | 675 | 625 | 609 | 540 | 1.190 | 431 | 644 | 1.005 | 1.111 | 753 | 797 | 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2000 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |