| Revenue | DKK -24K | +5% |
| EBITDA | DKK -24K | -5% |
| Net profit | DKK -3,3M | -3619% |
| Total assets | DKK 18,3M | -26% |
| Equity | DKK 7,8M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -17 | -17 | -17 | -18 | -18 | -15 | -15 | -19 | -22 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -17 | -17 | -17 | -18 | -18 | -15 | -15 | -19 | -22 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | -17 | -17 | -17 | -18 | -18 | -15 | -15 | -19 | -22 | -23 | -24 |
| Net financials | 1.149 | 1.453 | 10 | 397 | 2.325 | 879 | -1.332 | 560 | 1.290 | 1.460 | 1.305 | 132 | -3.229 |
| Profit before tax | 1.136 | 1.437 | -6 | 380 | 2.308 | 861 | -1.350 | 545 | 1.275 | 1.441 | 1.283 | 109 | -3.253 |
| Tax | 13 | 76 | 10 | -4 | 1 | -3 | 4 | 23 | 24 | 23 | 22 | 16 | 22 |
| Net profit | 1.123 | 1.361 | -16 | 384 | 2.307 | 864 | -1.354 | 522 | 1.251 | 1.418 | 1.261 | 93 | -3.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.083 | 5.977 | 5.882 | 6.347 | 8.282 | 9.276 | 7.878 | 8.277 | 9.772 | 11.784 | 13.257 | 24.791 | 18.335 |
| Equity | 3.837 | 5.198 | 4.882 | 5.265 | 7.290 | 8.085 | 6.625 | 7.039 | 8.290 | 9.707 | 10.968 | 11.061 | 7.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 779 | 1.001 | 1.082 | 993 | 1.191 | 1.253 | 1.238 | 1.482 | 2.077 | 2.289 | 13.729 | 10.548 |
| Total debt | 246 | 779 | 1.001 | 1.082 | 993 | 1.191 | 1.253 | 1.238 | 1.482 | 2.077 | 2.289 | 13.729 | 10.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Huuse Sørensen | Founder | 0 companies |