| Revenue | DKK -36K | -108% |
| EBITDA | DKK -36K | -108% |
| Net profit | DKK 745K | -38% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 4,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 16 | -8 | 20 | -18 | 15 | 15 | 20 | 16 | 19 | 10 | 441 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 16 | -8 | 20 | -18 | 15 | 15 | 20 | 16 | 19 | 10 | 441 | -36 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -0 | -0 |
| EBIT | -1 | 7 | -17 | 11 | -27 | 6 | 6 | 11 | 7 | 10 | 1 | 441 | -36 |
| Net financials | 268 | 669 | 634 | 558 | 272 | -74 | 393 | 627 | 770 | 610 | 591 | 830 | 805 |
| Profit before tax | 267 | 675 | 617 | 568 | 245 | -68 | 399 | 637 | 777 | 620 | 592 | 1.272 | 769 |
| Tax | 6 | 10 | 6 | 11 | 12 | 46 | -44 | 1 | 11 | 27 | -4 | 72 | 24 |
| Net profit | 261 | 665 | 610 | 558 | 233 | -114 | 443 | 637 | 766 | 594 | 597 | 1.199 | 745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.320 | 3.245 | 3.529 | 3.404 | 3.577 | 2.993 | 3.103 | 3.465 | 3.264 | 3.328 | 3.468 | 4.235 | 4.327 |
| Equity | 2.308 | 2.824 | 3.134 | 3.392 | 3.325 | 2.911 | 2.853 | 2.990 | 3.156 | 3.149 | 3.246 | 3.945 | 4.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 421 | 395 | 12 | 252 | 82 | 250 | 475 | 108 | 179 | 223 | 290 | 137 |
| Total debt | 12 | 421 | 395 | 12 | 252 | 82 | 250 | 475 | 108 | 179 | 223 | 290 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|