| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -16K | -637% |
| Total assets | DKK 121K | -57% |
| Equity | DKK 115K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | 401 | 310 | 355 | -6 | -6 | -12 | -7 | -9 | 67 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | 401 | 310 | 355 | -6 | -6 | -12 | -7 | 80 | 67 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -105 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | 296 | 310 | 355 | -22 | -6 | -12 | -7 | 80 | 67 | -6 | -6 |
| Net financials | -223 | -17 | 230 | 16 | -2 | 0 | -2 | -4 | -38 | -22 | -31 | 4 | -4 |
| Profit before tax | -232 | -23 | 526 | 327 | 352 | -22 | -8 | -16 | -45 | 58 | 36 | -2 | -10 |
| Tax | -0 | -0 | 153 | 2 | -1 | -0 | -0 | -0 | -16 | 16 | 6 | -5 | 6 |
| Net profit | -232 | -23 | 372 | 324 | 353 | -22 | -8 | -16 | -29 | 42 | 30 | 3 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 130 | 443 | 768 | 1.244 | 1.121 | 913 | 869 | 632 | 592 | 383 | 279 | 121 |
| Equity | -111 | -134 | 238 | 562 | 915 | 894 | 886 | 764 | 627 | 419 | 336 | 231 | 115 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 216 | 265 | 206 | 204 | 328 | 227 | 27 | 105 | 5 | 174 | 46 | 47 | 6 |
| Total debt | 216 | 265 | 206 | 206 | 328 | 227 | 27 | 105 | 5 | 174 | 47 | 48 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM | Audit | 2000 | — | — |
KB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munkebo Christiansen | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |