| Revenue | DKK 37K | -69% |
| EBITDA | DKK 41K | -59% |
| Net profit | DKK -67K | -107% |
| Total assets | DKK 20,4M | -1% |
| Equity | DKK 19,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 188 | 200 | 208 | 333 | -20 | 68 | 106 | -48 | 79 | 134 | -189 | 118 | 37 |
| Staff expenses | -0 | -0 | -30 | -61 | -45 | -60 | -30 | -82 | -0 | -70 | -72 | -161 | -18 | -5 |
| EBITDA | 159 | 170 | 169 | 147 | 288 | -80 | -32 | 24 | -48 | 9 | 62 | -350 | 100 | 41 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -21 | -67 | -35 | -35 | -35 |
| EBIT | 159 | 156 | 156 | 133 | 288 | -80 | -32 | 24 | -48 | -12 | -5 | -385 | 65 | 6 |
| Net financials | 1.165 | 1.088 | 3.488 | 1.765 | 1.305 | 1.321 | 1.620 | -7.018 | 1.215 | 1.009 | 1.206 | 13.212 | 952 | 187 |
| Profit before tax | 1.324 | 1.244 | 3.644 | 1.899 | 1.593 | 1.233 | 1.588 | -6.994 | 1.167 | 997 | 1.201 | 12.827 | 1.017 | -67 |
| Tax | 33 | 35 | 70 | 66 | 92 | 17 | 33 | 13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.291 | 1.210 | 3.574 | 1.833 | 1.501 | 1.215 | 1.555 | -7.006 | 1.167 | 997 | 1.201 | 12.827 | 1.017 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.567 | 6.425 | 9.743 | 12.701 | 11.137 | 12.241 | 13.063 | 5.918 | 6.345 | 7.076 | 7.842 | 19.916 | 20.640 | 20.435 |
| Equity | 4.404 | 5.314 | 8.588 | 10.121 | 10.822 | 11.737 | 12.792 | 5.286 | 6.153 | 6.850 | 7.551 | 19.878 | 20.396 | 19.829 |
| Long-term debt | 1.077 | 1.011 | 952 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 80 | 174 | 1.653 | 315 | 504 | 271 | 633 | 192 | 226 | 291 | 38 | 244 | 606 |
| Total debt | 1.151 | 1.091 | 1.126 | 2.541 | 315 | 504 | 271 | 633 | 192 | 226 | 291 | 38 | 244 | 606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|