| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -103% |
| Net profit | DKK 2,9M | +34% |
| Total assets | DKK 8,2M | +55% |
| Equity | DKK 8,2M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -74 | -14 | -14 | -22 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -15 | -74 | -14 | -14 | -22 | -14 | -14 | -35 | -16 | 585 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -15 | -74 | -14 | -14 | -22 | -14 | -14 | -35 | -16 | 585 | -17 |
| Net financials | -157 | 457 | 82 | 465 | 907 | 1.043 | 773 | 1.034 | 961 | 1.139 | -303 | 1.511 | 2.934 |
| Profit before tax | -165 | 448 | 67 | 421 | 876 | 1.029 | 751 | 1.019 | 947 | 1.104 | -319 | 2.096 | 2.917 |
| Tax | -0 | 2 | 16 | -3 | -2 | -3 | -6 | -4 | 3 | -1 | -39 | -67 | 10 |
| Net profit | -165 | 446 | 50 | 424 | 879 | 1.032 | 757 | 1.023 | 944 | 1.105 | -280 | 2.163 | 2.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.610 | 9.422 | 240 | 1.478 | 1.563 | 2.593 | 3.884 | 4.565 | 5.287 | 3.391 | 3.111 | 5.274 | 8.191 |
| Equity | 8.967 | 163 | 214 | 637 | 1.516 | 2.548 | 3.305 | 4.329 | 5.272 | 3.377 | 3.097 | 5.260 | 8.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.642 | 9.259 | 27 | 841 | 47 | 45 | 578 | 237 | 14 | 14 | 14 | 14 | 24 |
| Total debt | 1.642 | 9.259 | 27 | 841 | 47 | 45 | 578 | 237 | 14 | 14 | 14 | 14 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2000 | — | — |
JM Audit | Audit | 2003 | — | — |
KB Management | Management | 2000 | — | — |
TS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAP INVEST ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Damgaard | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Kjartan Bruun Kristensen | Management | 0 companies |
| Thomas Stolborg | Management | 0 companies |