| Revenue | DKK 2,8M | -12% |
| EBITDA | DKK 2,8M | -12% |
| Net profit | DKK -136K | -129% |
| Total assets | DKK 93,3M | +0% |
| Equity | DKK 13,9M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 1.735 | — | 2.455 | 2.500 | 2.819 | 3.286 | 3.235 | 3.293 | 3.302 | 3.136 | 2.766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 1.735 | 2.312 | 2.455 | 2.500 | 2.819 | 3.286 | 3.235 | 3.293 | 3.302 | 3.136 | 2.766 |
| Depreciation & amort. | -0 | 1.479 | -1.552 | -1.540 | -1.555 | -1.555 | -1.555 | -1.555 | -1.763 | -1.555 | -1.819 | -1.804 |
| EBIT | -51 | 256 | 760 | 915 | 945 | 1.264 | 1.731 | 1.680 | 1.530 | 1.747 | 1.317 | 962 |
| Net financials | -32 | -984 | -975 | -505 | -585 | -1.266 | -871 | -834 | -725 | -505 | -721 | -1.135 |
| Profit before tax | -83 | -728 | -215 | 410 | 360 | -2 | 861 | 846 | 805 | 1.242 | 596 | -173 |
| Tax | -9 | -163 | -50 | 118 | 50 | 1 | 190 | 193 | 179 | 277 | 133 | -37 |
| Net profit | -74 | -565 | -164 | 291 | 310 | -3 | 671 | 652 | 625 | 966 | 463 | -136 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.208 | 92.249 | 88.997 | 89.384 | 88.712 | 84.792 | 90.223 | 90.991 | 91.456 | 92.088 | 93.029 | 93.303 |
| Equity | 20.715 | 20.150 | 19.985 | 20.277 | 20.587 | 10.648 | 11.319 | 11.971 | 12.597 | 13.562 | 14.026 | 13.889 |
| Long-term debt | 66.577 | 66.627 | 66.709 | 66.633 | 1.259 | 71.063 | 77.248 | 77.256 | 77.043 | 76.849 | 76.575 | 76.722 |
| Short-term debt | 2.902 | 3.193 | 1.439 | 1.544 | 66.073 | 2.339 | 852 | 1.053 | 1.092 | 883 | 1.489 | 1.746 |
| Total debt | 69.479 | 69.820 | 68.148 | 68.177 | 67.333 | 73.402 | 78.099 | 78.308 | 78.135 | 77.732 | 78.064 | 78.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2013 | — | — |
HD Management | Management | 2018 | — | — |
KC Management | Management | 2017 | — | — |
HL Management | Management | 2016 | — | — |
RM Management | Management | 2016 | — | — |
SS Management | Management | 2023 | — | — |
CE Management | Management | 2017 | — | — |
HS Management | Management | 2013 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK EJENDOMSHOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Henrik Lið | Management | 0 companies |
| Robert Mc Corduck | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Ole Meier Sørensen | Board of Directors | 0 companies |