| Revenue | DKK 4,6M | +18% |
| EBITDA | DKK 530K | +236% |
| Net profit | DKK 329K | +183% |
| Total assets | DKK 1,9M | -17% |
| Equity | DKK 987K | +50% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.949 | 3.779 | 4.660 | 3.876 | 4.557 |
| Staff expenses | -2.763 | -3.138 | -3.726 | -4.265 | -4.027 |
| EBITDA | 186 | 641 | 934 | -389 | 530 |
| Depreciation & amort. | -102 | -101 | -115 | -112 | -112 |
| EBIT | 83 | 540 | 819 | -501 | 418 |
| Net financials | 10 | -1 | -0 | -6 | 8 |
| Profit before tax | 94 | 538 | 819 | -506 | 426 |
| Tax | 23 | 123 | 183 | -108 | 97 |
| Net profit | 71 | 415 | 636 | -398 | 329 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.199 | 2.863 | 3.137 | 2.280 | 1.881 |
| Equity | 1.220 | 1.435 | 1.656 | 658 | 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 973 | 1.425 | 1.440 | 1.607 | 877 |
| Total debt | 973 | 1.425 | 1.440 | 1.607 | 877 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RK Management | Management | 2021 |
SJ Management | Management | 2000 |
| Former (1) | ||
JL Audit | Audit | 2000 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| Rasmus Kirkegaard Dahlgaard | Management | 0 companies |
| Søren Justesen Bak | Management | 0 companies |