| Revenue | DKK -48K | +26% |
| EBITDA | DKK -48K | -26% |
| Net profit | DKK 35K | -85% |
| Total assets | DKK 10,6M | -19% |
| Equity | DKK 10,6M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -0 | -12 | -67 | -24 | -27 | -32 | -53 | -367 | -77 | -33 | -38 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -0 | -12 | -67 | -24 | -27 | -32 | -53 | -367 | -77 | -33 | -38 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -0 | -12 | -67 | -24 | -27 | -32 | -53 | -367 | -77 | -33 | -38 | -48 |
| Net financials | 1.384 | 381 | 49 | 1.428 | 1.655 | 182 | 994 | 1.317 | 355 | 9.987 | -1.082 | -230 | 267 | 74 |
| Profit before tax | 1.380 | 368 | 49 | 1.416 | 1.588 | 158 | 968 | 1.285 | 302 | 9.620 | -1.159 | -263 | 229 | 26 |
| Tax | 4 | -13 | 23 | 2 | -9 | 21 | 24 | 14 | -8 | 57 | -13 | -4 | -6 | -8 |
| Net profit | 1.376 | 381 | 26 | 1.413 | 1.596 | 137 | 944 | 1.271 | 310 | 9.563 | -1.146 | -259 | 235 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.324 | 7.069 | 7.044 | 8.427 | 9.710 | 8.963 | 9.690 | 10.629 | 10.023 | 19.214 | 14.313 | 13.504 | 13.197 | 10.631 |
| Equity | 6.657 | 6.941 | 6.567 | 7.580 | 9.177 | 8.913 | 9.457 | 10.228 | 9.838 | 18.801 | 14.156 | 13.347 | 13.182 | 10.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 668 | 128 | 477 | 846 | 534 | 50 | 233 | 401 | 185 | 413 | 157 | 157 | 15 | 15 |
| Total debt | 668 | 128 | 477 | 846 | 534 | 50 | 233 | 401 | 185 | 413 | 157 | 157 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|