| Revenue | DKK -26K | -2% |
| EBITDA | DKK -26K | +2% |
| Net profit | DKK 6,1M | +4% |
| Total assets | DKK 145,3M | +2% |
| Equity | DKK 32,1M | +23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -357 | -596 | — | -133 | -56 | -55 | -25 | -25 | -26 | -26 | -27 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -357 | -789 | -87 | -133 | -56 | -55 | -25 | -25 | -26 | -26 | -27 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -357 | -789 | -87 | -133 | -56 | -55 | -25 | -25 | -26 | -26 | -27 | -26 |
| Net financials | -98 | -3.021 | 944 | 3.118 | 2.045 | -1.750 | 1.918 | 3.538 | 3.752 | 4.800 | 5.437 | 5.638 |
| Profit before tax | -455 | -3.811 | 857 | 2.986 | 1.989 | -1.806 | 1.893 | 3.514 | 3.726 | 4.774 | 5.411 | 5.612 |
| Tax | -125 | -557 | -241 | 27 | 152 | -308 | -328 | -286 | -360 | -503 | -465 | -479 |
| Net profit | -330 | -3.254 | 1.098 | 2.959 | 1.837 | -1.498 | 2.221 | 3.800 | 4.086 | 5.277 | 5.876 | 6.091 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310.232 | 102.720 | 114.995 | 117.869 | 122.916 | 57.429 | 68.546 | 70.582 | 61.806 | 108.198 | 142.059 | 145.312 |
| Equity | 75.403 | 72.149 | 73.247 | 76.206 | 78.044 | 12.978 | 15.198 | 18.998 | 14.885 | 20.161 | 26.037 | 32.128 |
| Long-term debt | 167.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.956 | 30.355 | 41.748 | 41.663 | 44.872 | 44.451 | 53.348 | 51.584 | 46.921 | 88.036 | 116.021 | 113.183 |
| Total debt | 178.303 | 30.355 | 41.748 | 41.663 | 44.872 | 44.451 | 53.348 | 51.584 | 46.921 | 88.036 | 116.021 | 113.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2013 | — | — |
HD Management | Management | 2018 | — | — |
KC Management | Management | 2017 | — | — |
HL Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
HS Management | Management | 2013 | — | — |
RM Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK EJENDOMSHOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Henrik Lið | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Robert Mc Corduck | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Ole Meier Sørensen | Board of Directors | 0 companies |