| Revenue | DKK 10,3M | -12% |
| EBITDA | DKK 9,6M | +3% |
| Net profit | DKK 2,1M | -29% |
| Total assets | DKK 149M | +50% |
| Equity | DKK 45,8M | +5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.111 | 6.101 | 5.532 | — | 6.751 | 7.208 | 8.502 | 9.312 | 14.287 | 10.736 | 11.270 | 11.787 | 10.334 |
| Staff expenses | -2.979 | -2.427 | -2.394 | -2.695 | -2.446 | -2.726 | -2.190 | -2.306 | -2.649 | -2.612 | -2.385 | -2.463 | -777 |
| EBITDA | 3.132 | 3.674 | 3.138 | 3.818 | 4.306 | 4.482 | 6.312 | 7.006 | 11.638 | 8.124 | 8.885 | 9.324 | 9.557 |
| Depreciation & amort. | 2.080 | -2.081 | -1.866 | -1.895 | -1.865 | -1.866 | -2.163 | -2.311 | -2.344 | -2.317 | -2.433 | -3.394 | -3.016 |
| EBIT | 1.052 | 1.593 | 1.272 | 1.922 | 2.440 | 2.616 | 4.150 | 4.695 | 9.294 | 5.807 | 6.451 | 5.929 | 6.541 |
| Net financials | -3.555 | -2.808 | -2.648 | -2.416 | -2.423 | -2.417 | -2.686 | -2.676 | -2.330 | -3.865 | -2.373 | -3.254 | -4.031 |
| Profit before tax | -2.503 | -661 | -1.376 | -493 | 17 | 198 | 1.464 | 2.019 | 6.964 | 1.941 | 4.079 | 2.676 | 2.510 |
| Tax | 383 | 277 | -105 | 92 | 14 | 39 | 323 | 445 | 1.514 | 42 | -108 | -212 | 456 |
| Net profit | -2.886 | -938 | -1.271 | -586 | 3 | 160 | 1.140 | 1.575 | 5.449 | 1.899 | 4.187 | 2.887 | 2.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96.378 | 94.844 | 94.634 | 93.289 | 91.434 | 90.706 | 107.182 | 105.040 | 106.483 | 95.233 | 92.215 | 99.031 | 149.002 |
| Equity | 18.527 | 17.589 | 16.318 | 15.732 | 15.735 | 15.895 | 17.036 | 18.610 | 24.060 | 25.959 | 30.145 | 43.795 | 45.849 |
| Long-term debt | 57.261 | 64.536 | 63.163 | 61.771 | 60.319 | 58.837 | 74.997 | 69.194 | 63.675 | 58.000 | 50.000 | 53.245 | 98.845 |
| Short-term debt | 20.590 | 12.719 | 15.153 | 15.786 | 15.380 | 15.973 | 15.150 | 17.236 | 18.748 | 11.275 | 12.070 | 1.991 | 4.222 |
| Total debt | 77.851 | 77.255 | 78.316 | 77.557 | 75.699 | 74.811 | 90.147 | 86.430 | 82.423 | 69.275 | 62.070 | 55.236 | 103.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2009 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FS Management | Management | 2024 | — | — |
PA Management | Management | 2000 | — | — |
BC Management | Management | 2010 | — | — |
AS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREEN STORAGE A/S | Company | 100.0% | 100.0% | 2023 |
DIT PULTERKAMMER HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Torben Laursen | Chief Executive Officer | 0 companies |
| Jan Thomsen | Chief Executive Officer | 0 companies |
| Henning Petersen | Chief Executive Officer | 0 companies |
| Frantz Sigersted-Rasmussen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarne Christensen | Management | 0 companies |
| Alf Stefan Nilsson | Management | 0 companies |
| Gustav Sigmund Søbak | Board of Directors | 0 companies |
| Cecilie Margrethe Brønd Hekneby | Board of Directors | 0 companies |
| Ole Steffensen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Fabian Emil Søbak | Chairman | 0 companies |
| Hans Wilhelm Schur | Board of Directors | 0 companies |
| Oscar Thøger Maltesen | Chairman | 0 companies |
| Per Bent Aarrup Jensen | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Olav Würtz Hansen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Mats Göran Steijner | Board of Directors | 0 companies |
| Frøydis Rundhovde Sørngård | Board of Directors | 0 companies |
| Knud Jensen | Chairman | 0 companies |
| Sveinung Høyer-Trollnes | Board of Directors | 0 companies |