| Revenue | DKK -666K | +733% |
| EBITDA | DKK -380K | +53% |
| Net profit | DKK -506K | +20% |
| Total assets | DKK 2,9M | -26% |
| Equity | DKK 2,8M | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 30.768 | 39.829 | 7.808 | -80 | -666 |
| Staff expenses | -3.606 | -4.689 | -4.302 | -731 | -0 |
| EBITDA | 7.916 | 11.643 | -4.641 | -811 | -380 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.916 | 11.643 | -4.641 | -811 | -380 |
| Net financials | 2.053 | 2.715 | 1.133 | 19 | 17 |
| Profit before tax | 9.969 | 14.358 | -3.508 | -792 | -363 |
| Tax | 2.437 | 3.405 | -761 | -157 | 143 |
| Net profit | 7.532 | 10.953 | -2.747 | -635 | -506 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 28.000 | 41.106 | 34.128 | 3.889 | 2.866 |
| Equity | 19.757 | 30.710 | 27.963 | 3.329 | 2.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.243 | 10.396 | 6.024 | 560 | 43 |
| Total debt | 8.243 | 10.396 | 6.165 | 560 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JF | Audit | 2000 – 2003 |
MV Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
JN Management | Management | 2012 – 2019 |
JA Management | Management | 2000 – 2002 |
AP Management | Management | 2009 – 2012 |
PA Management | Management | 2000 – 2000 |
FE Management | Management | 2006 – 2009 |
CS Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2012 – 2019 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2000 – 2009 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Frank Jakobsen | Audit | 0 companies |
| Michael Villi Møller | Chief Executive Officer | 0 companies |
| Jens Nimgaard Byrgesen | Management | 0 companies |
| Jan Al-Erhayem | Management | 0 companies |
| Anne Pindborg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Edvard Ipsen | Management | 0 companies |
| Charlotte Spanggaard | Management | 0 companies |
| Niels Henrik Ramshart Lindegaard | Chairman | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Asger Stig Bunk Lauritsen | Board of Directors | 0 companies |
| Martin Allan Christensen | Board of Directors | 0 companies |
| Knud Børge Pontoppidan | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Eivind Drachmann Kolding | Chairman | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Jacob Ditlev Federspiel | Board of Directors | 0 companies |